| Revenue | NOK 943K | -36% |
| EBITDA | NOK -1,1M | -5% |
| Net profit | NOK -411K | +64% |
| Total assets | NOK 5,4M | +233% |
| Equity | NOK -950K | +73% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 866 | 1 380 | 1 301 | 1 471 | 943 |
| Staff expenses | −162 | −121 | −91 | −87 | −148 |
| EBITDA | −491 | −703 | −2 521 | −1 007 | −1 055 |
| Depreciation & amort. | −95 | −91 | −65 | −146 | −194 |
| EBIT | −585 | −794 | −2 587 | −1 153 | −1 249 |
| Net financials | −1 | −5 | −1 | −1 | −0 |
| Profit before tax | −586 | −798 | −2 587 | −1 154 | −1 249 |
| Tax | −635 | −188 | −391 | −12 | −838 |
| Net profit | 48 | −610 | −2 196 | −1 142 | −411 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 596 | 5 625 | 4 717 | 1 632 | 5 433 |
| Equity | −1 660 | −1 602 | −2 410 | −3 511 | −950 |
| Long-term debt | 8 802 | 6 870 | 6 942 | 5 047 | 6 214 |
| Short-term debt | 455 | 356 | 185 | 96 | 169 |
| Total debt | 9 256 | 7 227 | 7 127 | 5 144 | 6 383 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DA Deputy Member | Deputy Member | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David André Celius Berg | Deputy Member | 0 companies |
| Hans Andreas Celius Berg | Chairman | 0 companies |