| Revenue | NOK 5,6M | -21% |
| EBITDA | NOK 1,4M | -27% |
| Net profit | NOK 624K | -61% |
| Total assets | NOK 5,9M | -6% |
| Equity | NOK 4,1M | +18% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 680 | 4 817 | 2 891 | 4 200 | 2 553 | 2 410 | 3 098 | 5 701 | 5 548 | 3 616 | 4 649 | 3 557 | 3 884 | 5 617 | 7 485 | 7 074 | 5 605 |
| Staff expenses | −1 062 | −1 737 | −1 603 | −1 410 | −780 | −841 | −1 154 | −1 714 | −1 144 | −1 165 | −1 278 | −1 340 | −1 290 | −1 576 | −1 828 | −2 290 | −2 120 |
| EBITDA | 638 | 2 033 | 170 | 1 494 | 741 | 444 | 1 083 | 2 915 | 2 718 | 1 177 | 2 224 | 1 142 | 217 | 1 608 | 924 | 1 874 | 1 373 |
| Depreciation & amort. | −18 | −11 | −11 | −12 | −11 | −11 | −0 | −0 | −0 | −162 | −194 | −194 | −194 | −77 | −67 | −104 | −506 |
| EBIT | 619 | 2 022 | 159 | 1 482 | 730 | 433 | 1 083 | 2 915 | 2 718 | 1 015 | 2 029 | 947 | 22 | 1 531 | 857 | 1 770 | 868 |
| Net financials | −7 | −0 | 33 | 47 | 43 | 18 | 17 | −2 | 40 | 4 | −16 | −12 | 1 | −8 | −21 | −16 | −49 |
| Profit before tax | 612 | 2 022 | 193 | 1 529 | 773 | 451 | 1 100 | 2 912 | 2 758 | 1 020 | 2 013 | 935 | 24 | 1 523 | 836 | 1 753 | 819 |
| Tax | 186 | 592 | 69 | 442 | 234 | 137 | 304 | 801 | 700 | 253 | 474 | 224 | 30 | 304 | 431 | 152 | 195 |
| Net profit | 427 | 1 430 | 123 | 1 087 | 539 | 313 | 796 | 2 111 | 2 058 | 767 | 1 539 | 711 | −6 | 1 219 | 405 | 1 601 | 624 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 142 | 3 179 | 2 701 | 3 732 | 2 740 | 2 719 | 3 829 | 6 798 | 5 178 | 5 017 | 5 059 | 4 749 | 3 230 | 3 452 | 3 649 | 6 306 | 5 935 |
| Equity | 132 | 1 562 | 1 686 | 2 772 | 1 762 | 1 875 | 2 170 | 2 211 | 3 140 | 1 406 | 2 945 | 3 156 | 2 468 | 1 487 | 1 892 | 3 493 | 4 117 |
| Long-term debt | 7 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 589 | 490 | 0 | 0 | 29 | 0 | 658 | 498 |
| Short-term debt | 1 003 | 1 613 | 1 014 | 959 | 977 | 842 | 1 656 | 4 585 | 2 036 | 3 022 | 1 624 | 1 593 | 762 | 1 936 | 1 757 | 2 155 | 1 320 |
| Total debt | 1 010 | 1 616 | 1 015 | 960 | 978 | 845 | 1 658 | 4 587 | 2 038 | 3 610 | 2 114 | 1 593 | 762 | 1 965 | 1 757 | 2 813 | 1 818 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Kristian Rasmussen Kåring | Board of Directors | 0 companies |
| Marit Helen Hjertås Kåring | Chairman | 0 companies |
| Kris Kåring Bourgetel | Board of Directors | 0 companies |
| Lars Nicolas Hjertås | Board of Directors | 0 companies |
| Marit Helen Kåring | Chairman | 0 companies |