| Revenue | NOK 272,9M | +31% |
| EBITDA | NOK 12,9M | +4% |
| Net profit | NOK 9,4M | -1% |
| Total assets | NOK 64,8M | +4% |
| Equity | NOK 11M | +48% |
| Employees | 70 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 216 986 | 197 498 | 160 482 | 208 323 | 272 933 |
| Staff expenses | −23 242 | −22 080 | −27 644 | −33 440 | −45 774 |
| EBITDA | −48 | 3 331 | 11 335 | 12 442 | 12 884 |
| Depreciation & amort. | −848 | −981 | −941 | −938 | −1 481 |
| EBIT | −896 | 2 349 | 10 395 | 11 504 | 11 403 |
| Net financials | −62 | −82 | 236 | 613 | 629 |
| Profit before tax | −957 | 2 267 | 10 631 | 12 117 | 12 032 |
| Tax | −210 | 499 | 2 341 | 2 667 | 2 652 |
| Net profit | −747 | 1 768 | 8 290 | 9 450 | 9 380 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 243 | 54 815 | 54 877 | 62 163 | 64 804 |
| Equity | 5 552 | 6 854 | 7 202 | 7 406 | 10 960 |
| Long-term debt | 3 720 | 2 776 | 2 010 | 1 232 | 1 847 |
| Short-term debt | 47 970 | 45 185 | 45 665 | 53 525 | 51 997 |
| Total debt | 51 691 | 47 962 | 47 675 | 54 757 | 53 844 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OT Observer | Observer | 2025 |
MM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Toften | Observer | 0 companies |
| Martin Mathisen | Chief Executive Officer | 0 companies |
| Torgeir Arntsen | Board of Directors | 0 companies |
| Signe Ringstad | Board of Directors | 0 companies |
| Tor Halvard Gregersen | Chairman | 0 companies |