| Revenue | NOK 340K | -41% |
| EBITDA | NOK -99K | +79% |
| Net profit | NOK -41K | +79% |
| Total assets | NOK 6,1M | -12% |
| Equity | NOK 5,9M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 497 | 9 710 | 7 166 | 3 717 | 15 686 | 12 272 | 4 803 | 7 832 | 1 294 | 2 150 | 1 101 | 5 926 | 5 899 | 2 104 | 1 729 | 572 | 340 |
| Staff expenses | −377 | −424 | −520 | −497 | −564 | −808 | −686 | −744 | −748 | −738 | −697 | −461 | −340 | −303 | −324 | −477 | −722 |
| EBITDA | 708 | 576 | 1 830 | 466 | 2 745 | 1 845 | −531 | 1 862 | −549 | −414 | −662 | 1 449 | 226 | 837 | −48 | −462 | −99 |
| Depreciation & amort. | −12 | −74 | −49 | −99 | −105 | −105 | −20 | −23 | −9 | −6 | −0 | −0 | −0 | −0 | −65 | −131 | −173 |
| EBIT | 696 | 502 | 1 781 | 367 | 2 640 | 1 740 | −551 | 1 839 | −558 | −420 | −662 | 1 449 | 226 | 837 | −113 | −593 | −272 |
| Net financials | 20 | 5 | 35 | 11 | 43 | 241 | 66 | 171 | 77 | 176 | −32 | 364 | −20 | −1 | −0 | 402 | 231 |
| Profit before tax | 716 | 507 | 1 816 | 377 | 2 683 | 1 981 | −485 | 2 010 | −481 | −244 | −694 | 1 813 | 206 | 837 | −114 | −191 | −41 |
| Tax | 203 | 147 | 509 | 105 | 751 | 565 | −129 | 537 | −115 | 406 | −0 | −0 | 51 | 168 | −0 | −0 | −0 |
| Net profit | 513 | 359 | 1 307 | 272 | 1 932 | 1 416 | −356 | 1 473 | −366 | −650 | −694 | 1 813 | 155 | 669 | −114 | −191 | −41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 649 | 5 183 | 4 599 | 3 549 | 8 507 | 8 311 | 9 635 | 8 295 | 7 320 | 6 629 | 5 970 | 8 418 | 7 639 | 7 861 | 7 545 | 6 890 | 6 071 |
| Equity | 952 | 1 312 | 1 969 | 2 092 | 4 024 | 5 440 | 5 084 | 6 557 | 6 191 | 5 541 | 4 847 | 5 884 | 6 040 | 6 209 | 6 095 | 5 904 | 5 863 |
| Long-term debt | 0 | 111 | 0 | 0 | 0 | 925 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 697 | 3 760 | 2 630 | 1 458 | 4 483 | 1 946 | 3 651 | 838 | 229 | 188 | 223 | 1 634 | 700 | 753 | 551 | 236 | 207 |
| Total debt | 697 | 3 871 | 2 630 | 1 458 | 4 483 | 2 871 | 4 551 | 838 | 229 | 188 | 223 | 1 634 | 700 | 753 | 551 | 236 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2006 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Merete Finndatter | Deputy Member | 0 companies |
| Johan Petter Rønne | Chief Executive Officer | 0 companies |
| Per Halvard Nielsen | Board of Directors | 0 companies |
| John Syrstad | Chairman | 0 companies |