| Revenue | NOK 120K | -95% |
| EBITDA | NOK -514 | -100% |
| Net profit | NOK 25K | -98% |
| Total assets | NOK 5,3M | -4% |
| Equity | NOK 4,4M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 345 | 1 450 | 1 880 | 1 222 | 1 770 | 2 100 | 3 075 | 4 140 | 3 388 | 4 392 | 496 | 7 580 | 4 649 | 6 369 | 2 629 | 2 316 | 120 |
| Staff expenses | −0 | −0 | −80 | −128 | −69 | −85 | −45 | −29 | −53 | −0 | −213 | −9 | −0 | 1 | −0 | −0 | −0 |
| EBITDA | 139 | 397 | 304 | 155 | 780 | 991 | 1 608 | 1 973 | 1 392 | 2 484 | −187 | 2 480 | 2 334 | 3 878 | 694 | 1 255 | −1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −25 | −38 | −0 | −0 | −0 | −0 | −0 | −4 | −10 | −10 | −6 | −6 | −4 |
| EBIT | 139 | 397 | 304 | 155 | 755 | 953 | 1 608 | 1 973 | 1 392 | 2 484 | −187 | 2 477 | 2 324 | 3 868 | 688 | 1 249 | −5 |
| Net financials | 44 | −205 | 286 | −148 | −134 | −115 | −83 | −8 | −74 | −64 | 12 | −101 | −66 | 0 | 20 | 38 | 35 |
| Profit before tax | 183 | 192 | 590 | 7 | 622 | 838 | 1 525 | 1 965 | 1 318 | 2 420 | −175 | 2 375 | 2 259 | 3 868 | 707 | 1 288 | 30 |
| Tax | 51 | 54 | 25 | 2 | 174 | 236 | 411 | 538 | 330 | 581 | −0 | 489 | 498 | 852 | 156 | 282 | 5 |
| Net profit | 132 | 138 | 564 | 5 | 448 | 602 | 1 114 | 1 427 | 988 | 1 839 | −175 | 1 886 | 1 761 | 3 016 | 551 | 1 005 | 25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 765 | 7 147 | 5 742 | 7 216 | 6 453 | 5 916 | 4 891 | 4 524 | 5 388 | 6 830 | 5 854 | 11 443 | 11 539 | 8 380 | 6 185 | 5 526 | 5 278 |
| Equity | 232 | 370 | 935 | 940 | 1 388 | 1 989 | 1 104 | 2 531 | 3 518 | 4 357 | 4 182 | 6 068 | 5 829 | 4 845 | 5 397 | 4 402 | 4 427 |
| Long-term debt | 2 500 | 2 500 | 2 500 | 300 | 301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 032 | 4 277 | 2 307 | 5 976 | 4 764 | 3 926 | 3 787 | 993 | 845 | 2 409 | 508 | 1 652 | 3 053 | 3 358 | 609 | 938 | 658 |
| Total debt | 6 532 | 6 777 | 4 807 | 6 276 | 5 065 | 3 926 | 3 787 | 1 993 | 1 869 | 2 472 | 1 672 | 5 375 | 5 709 | 3 535 | 789 | 1 124 | 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vøll As | Company | 50.0% | 50.0% | 2022 |
Øhr As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Råheim | Chief Executive Officer | 0 companies |
| Torger Juel Fosse | Chairman | 0 companies |
| Inger Kristin Råheim | Board of Directors | 0 companies |
| Laila Lien Listerud Østgård | Board of Directors | 0 companies |
| Vemund Østgård | Chairman | 0 companies |