| Revenue | NOK 3,9M | +5% |
| EBITDA | NOK 3,6M | +8% |
| Net profit | NOK 1,1M | -1% |
| Total assets | NOK 28,1M | -12% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 309 | 3 321 | 3 522 | 3 729 | 3 907 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 769 | 2 406 | 2 936 | 3 341 | 3 600 |
| Depreciation & amort. | −717 | −686 | −681 | −733 | −732 |
| EBIT | 2 052 | 1 720 | 2 255 | 2 608 | 2 868 |
| Net financials | −902 | −439 | −796 | −1 113 | −1 395 |
| Profit before tax | 1 149 | 1 281 | 1 460 | 1 494 | 1 473 |
| Tax | 253 | 282 | 321 | 329 | 324 |
| Net profit | 896 | 999 | 1 138 | 1 166 | 1 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 965 | 29 649 | 30 629 | 31 783 | 28 118 |
| Equity | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 28 566 | 28 028 | 28 887 | 30 043 | 26 279 |
| Short-term debt | 2 298 | 1 520 | 1 643 | 1 641 | 1 739 |
| Total debt | 30 865 | 29 549 | 30 529 | 31 683 | 28 018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Chief Executive Officer | 0 companies |
| Lars Aksel Myhre | Chief Executive Officer | 0 companies |
| Even Carlsen | Chairman | 0 companies |