| Revenue | NOK 1,3M | -14% |
| EBITDA | NOK 205K | -60% |
| Net profit | NOK -86K | -151% |
| Total assets | NOK 2,5M | -7% |
| Equity | NOK 567K | -13% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 449 | 2 348 | 1 653 | 1 451 | 1 464 | 1 301 | 1 427 | 1 329 | 1 535 | 1 304 | 1 186 | 1 338 | 835 | 1 257 | 1 233 | 1 513 | 1 305 |
| Staff expenses | −0 | −246 | −309 | −333 | −216 | −125 | −207 | −205 | −267 | −327 | −385 | −345 | −166 | −51 | −25 | −79 | −39 | −171 |
| EBITDA | 0 | 210 | 297 | 144 | 188 | 188 | 171 | 160 | 185 | 161 | −6 | −28 | 347 | −79 | 286 | 365 | 508 | 205 |
| Depreciation & amort. | −0 | −128 | −134 | −133 | −133 | −92 | −94 | −96 | −96 | −96 | −97 | −99 | −87 | −137 | −141 | −150 | −263 | −293 |
| EBIT | 0 | 82 | 163 | 11 | 55 | 96 | 77 | 64 | 88 | 65 | −103 | −126 | 259 | −216 | 145 | 215 | 244 | −88 |
| Net financials | 0 | −54 | −75 | −49 | −47 | −66 | −60 | −37 | −35 | −34 | −27 | −18 | −7 | −0 | −0 | −1 | −27 | −22 |
| Profit before tax | 0 | 28 | 88 | −38 | 7 | 30 | 17 | 27 | 53 | 31 | −129 | −144 | 252 | −216 | 145 | 213 | 218 | −110 |
| Tax | −0 | 8 | 25 | −11 | 3 | 10 | 7 | 12 | 21 | 15 | −0 | −0 | −0 | −0 | −0 | 7 | 48 | −24 |
| Net profit | 0 | 20 | 63 | −27 | 4 | 21 | 10 | 15 | 32 | 16 | −129 | −144 | 252 | −216 | 145 | 207 | 170 | −86 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 426 | 2 841 | 2 205 | 2 041 | 2 039 | 1 898 | 1 775 | 1 780 | 1 803 | 1 530 | 1 285 | 1 989 | 1 965 | 2 005 | 2 227 | 2 740 | 2 539 |
| Equity | — | 235 | 299 | 271 | 275 | 296 | 306 | 320 | 353 | 368 | 239 | 94 | 347 | 131 | 276 | 483 | 653 | 567 |
| Long-term debt | 0 | 2 010 | 1 889 | 1 573 | 1 625 | 1 633 | 1 400 | 1 300 | 1 133 | 967 | 800 | 667 | 0 | 0 | 0 | 7 | 333 | 255 |
| Short-term debt | 0 | 180 | 653 | 361 | 140 | 110 | 192 | 155 | 295 | 468 | 491 | 523 | 1 642 | 1 833 | 1 729 | 1 738 | 1 754 | 1 717 |
| Total debt | 0 | 2 190 | 2 542 | 1 933 | 1 765 | 1 743 | 1 592 | 1 455 | 1 428 | 1 435 | 1 291 | 1 190 | 1 642 | 1 833 | 1 729 | 1 744 | 2 088 | 1 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Sunde | Deputy Member | 0 companies |
| Stian Mo Færsnes | Chairman | 0 companies |