| Revenue | NOK 1,2M | +99% |
| EBITDA | NOK -183K | -1153% |
| Net profit | NOK -158K | -1342% |
| Total assets | NOK 749K | +82% |
| Equity | NOK 7K | -96% |
| Employees | 0 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 429 | 4 970 | 5 815 | 6 654 | 7 338 | 6 909 | 5 720 | 9 307 | 2 480 | 626 | 220 | 237 | 590 | 1 174 |
| Staff expenses | −2 042 | −1 655 | −1 375 | −1 964 | −2 370 | −1 908 | −1 865 | −2 189 | −426 | −35 | −31 | −6 | −270 | −712 |
| EBITDA | −89 | 364 | 596 | 334 | 347 | 237 | 480 | 1 263 | 496 | 332 | −25 | 20 | −15 | −183 |
| Depreciation & amort. | −21 | −29 | −21 | −49 | −93 | −93 | −90 | −73 | −77 | −0 | −0 | −0 | −0 | −14 |
| EBIT | −110 | 334 | 575 | 285 | 254 | 143 | 390 | 1 191 | 419 | 332 | −25 | 20 | −15 | −198 |
| Net financials | −45 | −66 | −68 | −17 | −33 | −29 | −14 | −13 | −302 | −22 | 2 | 1 | 1 | −5 |
| Profit before tax | −155 | 268 | 507 | 268 | 221 | 115 | 376 | 1 177 | 118 | 310 | −23 | 21 | −14 | −203 |
| Tax | −42 | −0 | 140 | 77 | 87 | 43 | 98 | 241 | 74 | 68 | −5 | 5 | −3 | −45 |
| Net profit | −113 | 268 | 367 | 191 | 134 | 72 | 278 | 936 | 44 | 242 | −18 | 16 | −11 | −158 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 474 | 1 501 | 1 887 | 3 524 | 2 895 | 2 271 | 1 912 | 2 681 | 1 165 | 949 | 491 | 315 | 412 | 749 |
| Equity | 6 | 56 | 423 | 614 | 748 | 820 | 898 | 1 485 | 989 | 395 | 160 | 177 | 166 | 7 |
| Long-term debt | 160 | 0 | 57 | 228 | 168 | 119 | 77 | 34 | 0 | 0 | 0 | 0 | 0 | 71 |
| Short-term debt | 1 308 | 1 445 | 1 408 | 2 682 | 1 979 | 1 333 | 936 | 1 162 | 103 | 460 | 241 | 45 | 156 | 625 |
| Total debt | 1 468 | 1 445 | 1 465 | 2 910 | 2 147 | 1 452 | 1 014 | 1 196 | 176 | 554 | 330 | 138 | 246 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
NK Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Kalland | Chief Executive Officer | 0 companies |
| Norveig Kalland | Deputy Member | 0 companies |