| Revenue | NOK 77,4M | +9% |
| EBITDA | NOK -15,3M | -708% |
| Net profit | NOK -15,6M | -998% |
| Total assets | NOK 33,9M | +62% |
| Equity | NOK -11,2M | -358% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 54 554 | 56 866 | 59 856 | 70 853 | 77 447 |
| Staff expenses | −8 774 | −9 605 | −11 028 | −14 819 | −17 621 |
| EBITDA | −4 620 | 4 625 | 3 073 | 2 515 | −15 283 |
| Depreciation & amort. | −315 | −259 | −223 | −245 | −265 |
| EBIT | −4 935 | 4 366 | 2 850 | 2 270 | −15 548 |
| Net financials | −623 | −317 | −129 | −134 | −597 |
| Profit before tax | −5 558 | 4 049 | 2 722 | 2 136 | −16 145 |
| Tax | −1 148 | 880 | 601 | 402 | −567 |
| Net profit | −4 410 | 3 168 | 2 121 | 1 734 | −15 578 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 18 086 | 10 725 | 17 613 | 20 989 | 33 901 |
| Equity | −1 668 | 1 500 | 2 621 | 4 355 | −11 223 |
| Long-term debt | 1 675 | 4 000 | 3 365 | 2 967 | 1 800 |
| Short-term debt | 18 080 | 5 225 | 11 627 | 13 667 | 43 324 |
| Total debt | 19 755 | 9 225 | 14 992 | 16 634 | 45 124 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.25% | 54.25% | 2022 | |
| Company | 28.73% | 28.73% | 2022 | |
| Company | 17.01% | 17.01% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Anders Sundbye | Chief Executive Officer | 0 companies |
| Per Ottar Skaaret | Chairman | 0 companies |
| Johnny Steen | Board of Directors | 0 companies |
| Lasse Knutsen | Board of Directors | 0 companies |