| Revenue | NOK 5,3M | +3% |
| EBITDA | NOK 596K | +52% |
| Net profit | NOK 180 | +106% |
| Total assets | NOK 6,2M | -4% |
| Equity | NOK 346K | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 150 | 5 303 | 6 118 | 5 166 | 5 345 |
| Staff expenses | −1 788 | −995 | −2 128 | −1 633 | −1 367 |
| EBITDA | 209 | 416 | 774 | 391 | 596 |
| Depreciation & amort. | −83 | −83 | −83 | −95 | −102 |
| EBIT | 125 | 333 | 691 | 296 | 494 |
| Net financials | −139 | −328 | −370 | −299 | −494 |
| Profit before tax | −13 | 5 | 321 | −3 | 0 |
| Tax | −0 | −0 | 95 | −0 | −0 |
| Net profit | −13 | 5 | 225 | −3 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 447 | 6 011 | 6 429 | 6 452 | 6 183 |
| Equity | 105 | 110 | 335 | 332 | 346 |
| Long-term debt | 4 960 | 4 913 | 4 882 | 5 152 | 5 333 |
| Short-term debt | 1 382 | 988 | 1 212 | 968 | 504 |
| Total debt | 6 342 | 5 901 | 6 094 | 6 120 | 5 837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Johnny Eriksen | Chief Executive Officer | 0 companies |
| Trine Lise Nilsen | Board of Directors | 0 companies |