| Revenue | NOK 37,8M | +4% |
| EBITDA | NOK 430K | +131% |
| Net profit | NOK 220K | +116% |
| Total assets | NOK 11,8M | +15% |
| Equity | NOK 4,2M | +5% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 72 082 | 44 949 | 29 378 | 36 162 | 37 756 |
| Staff expenses | −8 769 | −8 509 | −7 628 | −6 858 | −7 701 |
| EBITDA | 1 272 | 746 | 912 | −1 369 | 430 |
| Depreciation & amort. | −254 | −294 | −290 | −293 | −156 |
| EBIT | 1 019 | 452 | 621 | −1 662 | 274 |
| Net financials | −270 | −128 | −445 | −103 | 3 |
| Profit before tax | 748 | 324 | 176 | −1 765 | 277 |
| Tax | 172 | 101 | 43 | −385 | 58 |
| Net profit | 576 | 223 | 133 | −1 380 | 220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 825 | 11 535 | 16 913 | 10 229 | 11 808 |
| Equity | 5 032 | 5 255 | 5 388 | 4 008 | 4 228 |
| Long-term debt | 277 | 378 | 7 231 | 0 | 0 |
| Short-term debt | 7 516 | 5 903 | 4 294 | 6 221 | 7 580 |
| Total debt | 7 793 | 6 281 | 11 525 | 6 221 | 7 580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Olaf Langaas | Chief Executive Officer | 0 companies |
| Helge Hjetland | Chairman | 0 companies |
| Edgar Aass | Board of Directors | 0 companies |