| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -5% |
| Net profit | NOK 490K | -34% |
| Total assets | NOK 4,8M | -6% |
| Equity | NOK 4,8M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | 47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −86 | −22 | −50 | −23 | −29 | −21 | −20 | −19 | −31 | −24 | −23 | −23 | −23 | −26 | −24 | −24 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −86 | −22 | −50 | −23 | −29 | −21 | −20 | −19 | −31 | −24 | −23 | −23 | −23 | −26 | −24 | −24 | −25 |
| Net financials | 140 | 903 | 209 | 4 148 | 174 | 652 | 258 | 476 | 157 | 587 | −263 | 557 | 594 | −790 | −1 002 | 772 | 516 |
| Profit before tax | 54 | 882 | 159 | 4 125 | 146 | 631 | 237 | 457 | 126 | 563 | −286 | 534 | 571 | −816 | −1 026 | 748 | 490 |
| Tax | −24 | −6 | −4 | 30 | 13 | 17 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 78 | 887 | 164 | 4 095 | 133 | 614 | 220 | 457 | 126 | 563 | −286 | 534 | 571 | −816 | −1 026 | 748 | 490 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 998 | 2 183 | 2 439 | 5 414 | 5 439 | 5 955 | 5 994 | 3 915 | 5 212 | 5 166 | 5 419 | 5 845 | 6 294 | 5 457 | 4 453 | 5 129 | 4 825 |
| Equity | 241 | 1 127 | 1 289 | 5 284 | 5 317 | 5 731 | 5 751 | 3 908 | 4 034 | 4 597 | 4 312 | 4 835 | 5 405 | 4 589 | 3 564 | 4 312 | 4 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 756 | 1 051 | 1 150 | 130 | 122 | 224 | 243 | 7 | 1 178 | 569 | 1 108 | 1 010 | 889 | 867 | 889 | 817 | 23 |
| Total debt | 757 | 1 056 | 1 150 | 130 | 122 | 224 | 243 | 7 | 1 178 | 569 | 1 108 | 1 010 | 889 | 867 | 889 | 817 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Høyer | Chief Executive Officer | 0 companies |
| Solveig Marie Bekvik | Deputy Member | 0 companies |