| Revenue | NOK 1,1M | +8% |
| EBITDA | NOK 767K | -1% |
| Net profit | NOK 168K | -19% |
| Total assets | NOK 9M | +0% |
| Equity | NOK 2,4M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 284 | 320 | 366 | 362 | 406 | 434 | 617 | 930 | 914 | 938 | 864 | 836 | 863 | 896 | 1 045 | 1 125 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 206 | 214 | 226 | 283 | 250 | 308 | 317 | 408 | 666 | 677 | 790 | 454 | 570 | 589 | 537 | 778 | 767 |
| Depreciation & amort. | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −89 | −91 | −92 | −92 | −92 | −92 | −92 | −92 |
| EBIT | 176 | 214 | 226 | 283 | 250 | 308 | 317 | 408 | 666 | 589 | 699 | 362 | 478 | 497 | 445 | 686 | 675 |
| Net financials | −182 | −102 | −130 | −133 | −142 | −139 | −153 | −178 | −249 | −251 | −248 | −302 | −310 | −280 | −285 | −395 | −432 |
| Profit before tax | −6 | 112 | 96 | 149 | 108 | 169 | 164 | 231 | 417 | 338 | 451 | 60 | 167 | 217 | 160 | 291 | 242 |
| Tax | −0 | 21 | 27 | 42 | 30 | 47 | 44 | 62 | 104 | 102 | 125 | 34 | 57 | 60 | 55 | 84 | 74 |
| Net profit | −6 | 91 | 69 | 108 | 78 | 122 | 120 | 168 | 313 | 236 | 326 | 27 | 110 | 157 | 104 | 207 | 168 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 554 | 2 634 | 3 456 | 3 603 | 3 633 | 3 660 | 3 923 | 8 684 | 8 748 | 9 129 | 9 071 | 8 970 | 8 870 | 8 916 | 8 654 | 8 953 | 8 957 |
| Equity | — | 83 | 152 | 260 | 337 | 459 | 578 | 747 | 1 059 | 1 295 | 1 621 | 1 648 | 1 758 | 1 915 | 2 020 | 2 227 | 2 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 207 | 3 119 | 3 197 | 7 810 | 7 497 | 7 482 | 7 223 | 7 035 | 6 925 | 6 658 | 6 211 | 5 882 | 5 606 |
| Short-term debt | 44 | 58 | 87 | 84 | 89 | 82 | 147 | 128 | 192 | 352 | 227 | 287 | 187 | 342 | 424 | 845 | 955 |
| Total debt | 2 562 | 2 551 | 3 304 | 3 343 | 3 296 | 3 201 | 3 345 | 7 938 | 7 688 | 7 834 | 7 450 | 7 322 | 7 112 | 7 001 | 6 634 | 6 726 | 6 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Steiro Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Glad Hansen | Chief Executive Officer | 0 companies |
| Helge Steiro | Deputy Member | 0 companies |
| Marius Steiro | Chairman | 0 companies |