| Revenue | NOK 0 | — |
| EBITDA | NOK -208K | -228% |
| Net profit | NOK -175K | -199% |
| Total assets | NOK 1M | -22% |
| Equity | NOK 979K | -15% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 931 | 1 438 | 1 234 | 878 | 810 | 347 | 161 | 8 | 538 | 1 438 | 550 | 145 | 1 466 | 1 100 | 2 133 | 1 262 | 0 |
| Staff expenses | −405 | −616 | −812 | −607 | −229 | −22 | −0 | −0 | −301 | −869 | −301 | −343 | −888 | −1 158 | −1 177 | −905 | −78 |
| EBITDA | 200 | 293 | 86 | 61 | 410 | 79 | 83 | −76 | 71 | 337 | 50 | −383 | 388 | −212 | 710 | 163 | −208 |
| Depreciation & amort. | −18 | −18 | −14 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 181 | 274 | 71 | 51 | 410 | 79 | 83 | −76 | 71 | 337 | 50 | −383 | 388 | −212 | 710 | 163 | −208 |
| Net financials | −1 | −5 | −7 | −11 | −1 131 | −2 | 133 | −0 | 0 | 0 | −0 | 542 | −0 | −0 | 1 | 54 | 33 |
| Profit before tax | 181 | 270 | 64 | 40 | −721 | 77 | 216 | −76 | 71 | 337 | 49 | 159 | 388 | −212 | 711 | 217 | −175 |
| Tax | 54 | 81 | 21 | −0 | 1 | 25 | 22 | −0 | 2 | 82 | 12 | −0 | 1 | −0 | 110 | 40 | −0 |
| Net profit | 126 | 189 | 43 | 27 | −722 | 52 | 194 | −76 | 69 | 254 | 37 | 159 | 387 | −212 | 600 | 177 | −175 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 876 | 825 | 1 278 | 295 | 92 | 135 | 67 | 211 | 534 | 182 | 352 | 1 182 | 974 | 1 985 | 1 286 | 1 003 |
| Equity | 249 | 438 | 481 | 508 | −327 | −275 | −81 | −158 | −89 | 165 | 100 | 259 | 646 | 434 | 1 034 | 1 154 | 979 |
| Long-term debt | 0 | 0 | 143 | 0 | 355 | 250 | 162 | 211 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 268 | 200 | 172 | 268 | 118 | 54 | 14 | 117 | 369 | 82 | 93 | 536 | 541 | 951 | 132 | 25 |
| Total debt | 469 | 438 | 344 | 769 | 623 | 368 | 216 | 225 | 300 | 369 | 82 | 93 | 536 | 541 | 951 | 132 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pia Loreto Ibanez-Rojas | Deputy Member | 0 companies |
| Geir Berge Ryen | Board of Directors | 0 companies |
| Skjalg Aabakken | Chairman | 0 companies |