| Revenue | NOK 418K | -4% |
| EBITDA | NOK 267K | +2% |
| Net profit | NOK -27K | +90% |
| Total assets | NOK 2,8M | -4% |
| Equity | NOK -420K | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 | 373 | 395 | 434 | 418 |
| Staff expenses | −0 | −0 | −0 | −0 | −17 |
| EBITDA | −13 | 243 | 294 | 261 | 267 |
| Depreciation & amort. | −81 | −81 | −81 | −77 | −77 |
| EBIT | −94 | 162 | 213 | 183 | 190 |
| Net financials | −260 | 34 | −196 | −458 | −217 |
| Profit before tax | −354 | 197 | 17 | −275 | −27 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −354 | 197 | 17 | −275 | −27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 081 | 3 109 | 3 049 | 2 899 | 2 774 |
| Equity | −331 | −135 | −118 | −393 | −420 |
| Long-term debt | 3 235 | 2 971 | 2 900 | 3 021 | 2 929 |
| Short-term debt | 177 | 272 | 267 | 270 | 265 |
| Total debt | 3 412 | 3 243 | 3 167 | 3 291 | 3 194 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.37% | 19.37% | 2022 | |
| Individual | 14.53% | 14.53% | 2022 | |
| Individual | 14.53% | 14.53% | 2022 | |
| Individual | 7.26% | 7.26% | 2022 | |
| Individual | 7.26% | 7.26% | 2022 | |
| Individual | 2.91% | 2.91% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Gangdal | Deputy Member | 0 companies |
| Harald Ole Brobakke | Deputy Chairman | 0 companies |