| Revenue | NOK 1,2M | -11% |
| EBITDA | NOK 591K | -22% |
| Net profit | NOK 127K | -44% |
| Total assets | NOK 4,9M | -3% |
| Equity | NOK 338K | +60% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 210 | 210 | 240 | 240 | 240 | 240 | 240 | 240 | 245 | 593 | 410 | 516 | 577 | 1 079 | 1 303 | 1 165 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −35 | −39 | −45 | −43 | −43 | −172 |
| EBITDA | 142 | 156 | 135 | 172 | 180 | 174 | 172 | 170 | 158 | 125 | 115 | 77 | 176 | 210 | 433 | 761 | 591 |
| Depreciation & amort. | −88 | −88 | −88 | −88 | −96 | −98 | −98 | −98 | −100 | −106 | −106 | −100 | −88 | −119 | −123 | −121 | −122 |
| EBIT | 54 | 68 | 46 | 84 | 84 | 76 | 74 | 71 | 58 | 19 | 9 | −23 | 87 | 91 | 310 | 640 | 469 |
| Net financials | −103 | −106 | −101 | −98 | −93 | −91 | −76 | −63 | −51 | −40 | −42 | −42 | −37 | −53 | −131 | −231 | −290 |
| Profit before tax | −50 | −39 | −54 | −14 | −9 | −15 | −2 | 9 | 7 | −21 | −33 | −65 | 50 | 38 | 179 | 409 | 179 |
| Tax | −39 | −11 | −15 | −4 | −3 | −2 | −0 | 8 | 4 | −2 | −5 | −14 | 11 | −62 | 39 | 183 | 52 |
| Net profit | −11 | −28 | −39 | −10 | −7 | −14 | −1 | 1 | 3 | −19 | −29 | −50 | 39 | 100 | 139 | 226 | 127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 016 | 1 889 | 1 758 | 1 650 | 1 519 | 1 413 | 1 346 | 1 232 | 1 195 | 1 093 | 1 059 | 1 003 | 921 | 1 825 | 5 185 | 5 064 | 4 896 |
| Equity | 0 | −27 | −66 | −77 | −84 | −97 | −99 | −98 | −95 | −114 | −142 | −193 | −153 | −154 | −15 | 211 | 338 |
| Long-term debt | 1 967 | 1 869 | 1 773 | 1 671 | 1 564 | 1 453 | 1 388 | 1 273 | 0 | 0 | 1 011 | 926 | 838 | 1 577 | 3 751 | 3 589 | 3 417 |
| Short-term debt | 48 | 48 | 51 | 56 | 39 | 57 | 57 | 57 | 1 290 | 1 206 | 191 | 270 | 236 | 402 | 1 448 | 1 263 | 1 141 |
| Total debt | 2 016 | 1 917 | 1 824 | 1 727 | 1 603 | 1 510 | 1 445 | 1 329 | 1 290 | 1 206 | 1 201 | 1 196 | 1 074 | 1 979 | 5 199 | 4 852 | 4 557 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Solem | Chairman | 0 companies |