| Revenue | NOK 888K | -18% |
| EBITDA | NOK 453K | +93% |
| Net profit | NOK 251K | +380% |
| Total assets | NOK 2,7M | +2% |
| Equity | NOK 122K | +195% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 176 | 925 | 1 031 | 653 | 808 | 643 | 924 | 695 | 780 | 915 | 741 | 1 104 | 134 | 373 | 1 125 | 811 | 1 088 | 888 |
| Staff expenses | −303 | −189 | −232 | −294 | −274 | −451 | −541 | −436 | −322 | −370 | −166 | −201 | −19 | −62 | −109 | −190 | −3 | 16 |
| EBITDA | −151 | −53 | 189 | 58 | 95 | 45 | 45 | 25 | 134 | 75 | 119 | 192 | −128 | −31 | 237 | 40 | 235 | 453 |
| Depreciation & amort. | −43 | −38 | −47 | −23 | −21 | −11 | −42 | −38 | −0 | −56 | −99 | −124 | −128 | −107 | −69 | −40 | −12 | −13 |
| EBIT | −195 | −91 | 142 | 35 | 74 | 34 | 3 | −12 | 134 | 19 | 20 | 68 | −256 | −139 | 168 | −0 | 223 | 441 |
| Net financials | −6 | 7 | −4 | −1 | −2 | 0 | −9 | −3 | −0 | −0 | −0 | −3 | −32 | −79 | −110 | −155 | −171 | −190 |
| Profit before tax | −201 | −84 | 138 | 35 | 73 | 34 | −6 | −15 | 134 | 19 | 20 | 65 | −288 | −218 | 57 | −155 | 52 | 251 |
| Tax | −56 | −21 | 11 | 4 | 20 | 9 | −1 | −0 | 29 | 4 | 5 | 20 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −145 | −63 | 127 | 31 | 52 | 24 | −5 | −15 | 105 | 14 | 15 | 45 | −288 | −218 | 57 | −155 | 52 | 251 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 441 | 459 | 393 | 491 | 445 | 674 | 398 | 462 | 609 | 596 | 766 | 2 585 | 2 697 | 2 754 | 2 631 | 2 680 | 2 737 |
| Equity | 92 | 29 | 156 | 187 | 239 | 264 | 258 | 243 | 348 | 363 | 377 | 423 | 135 | −83 | −26 | −181 | −129 | 122 |
| Long-term debt | 0 | 0 | 0 | 10 | 0 | 1 | 115 | 0 | 19 | 5 | 122 | 212 | 2 422 | 2 715 | 0 | 2 702 | 2 697 | 2 597 |
| Short-term debt | 199 | 267 | 258 | 195 | 252 | 180 | 300 | 155 | 95 | 241 | 97 | 131 | 29 | 65 | 73 | 110 | 112 | 18 |
| Total debt | 344 | 412 | 303 | 205 | 252 | 181 | 415 | 155 | 114 | 247 | 218 | 343 | 2 450 | 2 780 | 2 780 | 2 812 | 2 809 | 2 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Wangen | Chief Executive Officer | 0 companies |
| Else Marie Wangen | Chairman | 0 companies |