| Revenue | NOK 411K | -27% |
| EBITDA | NOK -8K | -102% |
| Net profit | NOK -25K | -111% |
| Total assets | NOK 770K | -21% |
| Equity | NOK 587K | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 769 | 6 308 | 7 237 | 7 060 | 6 835 | 7 118 | 7 689 | 7 829 | 8 389 | 8 078 | 7 827 | 6 138 | 7 351 | 7 666 | 1 323 | 454 | 563 | 411 |
| Staff expenses | −1 388 | −1 756 | −2 184 | −1 939 | −1 954 | −2 184 | −2 225 | −2 094 | −2 036 | −2 345 | −2 452 | −1 779 | −1 865 | −1 597 | −164 | −154 | −110 | −257 |
| EBITDA | 513 | 463 | 390 | 668 | 307 | 579 | 583 | 517 | 1 108 | 418 | 520 | −175 | 181 | 1 117 | 432 | 210 | 331 | −8 |
| Depreciation & amort. | −101 | −106 | −111 | −115 | −47 | −27 | −61 | −111 | −132 | −171 | −196 | −165 | −112 | −90 | −48 | −30 | −28 | −26 |
| EBIT | 412 | 357 | 279 | 554 | 259 | 551 | 522 | 406 | 976 | 247 | 323 | −339 | 69 | 1 027 | 384 | 180 | 303 | −34 |
| Net financials | −3 | 1 | 1 | 3 | 18 | 7 | 3 | 2 | −5 | −12 | −11 | −18 | −3 | 5 | 12 | 4 | 3 | 2 |
| Profit before tax | 409 | 358 | 280 | 557 | 277 | 558 | 525 | 408 | 971 | 235 | 312 | −358 | 65 | 1 032 | 397 | 184 | 306 | −32 |
| Tax | 144 | 89 | 102 | 172 | 82 | 153 | 135 | 92 | 255 | 72 | 83 | −0 | −0 | 157 | 48 | 40 | 67 | −7 |
| Net profit | 265 | 269 | 178 | 385 | 196 | 406 | 391 | 316 | 716 | 163 | 229 | −358 | 65 | 875 | 349 | 144 | 239 | −25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 701 | 1 910 | 1 929 | 2 271 | 2 088 | 2 341 | 2 480 | 2 704 | 3 497 | 3 340 | 3 176 | 2 596 | 2 148 | 2 145 | 1 066 | 1 039 | 974 | 770 |
| Equity | 701 | 870 | 948 | 1 033 | 1 029 | 1 134 | 1 225 | 1 241 | 1 657 | 1 520 | 1 448 | 1 090 | 1 156 | 531 | 680 | 573 | 612 | 587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 247 | 393 | 283 | 154 | 88 | 34 | 7 | 11 | 11 | 0 |
| Short-term debt | 984 | 1 040 | 981 | 1 238 | 1 060 | 1 206 | 1 255 | 1 154 | 1 593 | 1 427 | 1 445 | 1 352 | 904 | 1 580 | 379 | 455 | 351 | 183 |
| Total debt | 999 | 1 040 | 981 | 1 238 | 1 060 | 1 206 | 1 255 | 1 463 | 1 840 | 1 820 | 1 728 | 1 506 | 992 | 1 615 | 386 | 466 | 363 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AL Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Wiger | Chief Executive Officer | 0 companies |
| Roar Johnsrud | Chief Executive Officer | 0 companies |
| Anne Lovise Nordlund | Deputy Member | 0 companies |