| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -15% |
| Net profit | NOK -29K | +98% |
| Total assets | NOK 10K | -75% |
| Equity | NOK 3K | +100% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 967 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 342 | 759 | −52 | −36 | −38 | −22 | −23 | −2 423 | 23 | −9 | −8 | −4 | −17 | −19 | −21 | −26 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 342 | 759 | −52 | −36 | −38 | −22 | −23 | −2 423 | 23 | −9 | −8 | −4 | −17 | −19 | −21 | −26 | −29 |
| Net financials | −806 | −784 | −87 | −106 | −19 | −27 | −40 | −97 | −16 | −13 | −11 | −10 | −10 | −8 | −8 | −1 242 | 0 |
| Profit before tax | −464 | −25 | −138 | −143 | −58 | −49 | −63 | −2 519 | 7 | −22 | −19 | −14 | −27 | −28 | −28 | −1 267 | −29 |
| Tax | −130 | 227 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −334 | −252 | −138 | −143 | −58 | −49 | −63 | −2 519 | 7 | −22 | −19 | −14 | −27 | −28 | −28 | −1 267 | −29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 898 | 1 299 | 1 680 | 1 746 | 1 795 | 1 862 | 2 144 | 1 | 287 | 581 | 827 | 1 163 | 1 460 | 1 734 | 1 929 | 40 | 10 |
| Equity | −473 | −725 | −801 | −344 | −401 | −451 | −513 | −3 033 | −3 025 | −3 047 | −3 066 | −3 080 | −3 107 | −3 135 | −3 163 | −4 430 | 3 |
| Long-term debt | 8 611 | 892 | 0 | 1 280 | 463 | 428 | 2 647 | 3 017 | 3 301 | 3 618 | 3 883 | 0 | 0 | 0 | 0 | 4 462 | 5 |
| Short-term debt | 1 760 | 1 132 | 9 | 810 | 1 733 | 1 884 | 10 | 17 | 12 | 10 | 10 | 214 | 187 | 155 | 104 | 7 | 2 |
| Total debt | 10 371 | 2 024 | 2 481 | 2 090 | 2 197 | 2 312 | 2 658 | 3 034 | 3 312 | 3 628 | 3 894 | 4 242 | 4 567 | 4 868 | 5 092 | 4 470 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
West Consult As | Company | 50.0% | 50.0% | 2024 |
Norvator As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Westeraas | Chief Executive Officer | 0 companies |
| Atle Bjurstedt | Chairman | 0 companies |