| Revenue | NOK 6,2M | +0% |
| EBITDA | NOK 872K | -19% |
| Net profit | NOK 740K | -22% |
| Total assets | NOK 4,7M | -53% |
| Equity | NOK 1M | -3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 726 | 5 828 | 6 810 | 6 238 | 6 243 |
| Staff expenses | −3 355 | −3 577 | −3 850 | −4 196 | −4 061 |
| EBITDA | 664 | 1 417 | 2 052 | 1 080 | 872 |
| Depreciation & amort. | −34 | −90 | −90 | −100 | −77 |
| EBIT | 631 | 1 328 | 1 961 | 980 | 795 |
| Net financials | 8 | 8 | 79 | 243 | 155 |
| Profit before tax | 638 | 1 335 | 2 040 | 1 222 | 950 |
| Tax | 141 | 297 | 450 | 269 | 210 |
| Net profit | 497 | 1 039 | 1 590 | 953 | 740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 695 | 6 220 | 8 666 | 9 980 | 4 675 |
| Equity | 1 055 | 1 071 | 1 068 | 1 034 | 1 001 |
| Long-term debt | 0 | 4 | 4 | 0 | 0 |
| Short-term debt | 3 640 | 5 146 | 7 594 | 8 947 | 3 674 |
| Total debt | 3 640 | 5 149 | 7 598 | 8 947 | 3 674 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OR Chief Executive Officer | Chief Executive Officer | 2006 |
KR Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
KS Deputy Member | Deputy Member | 2006 – 2023 |
GJ Deputy Member | Deputy Member | 2006 – 2023 |
BR Deputy Member | Deputy Member | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Sofie Andersen Remøy | Deputy Member | 0 companies |
| Geir Johan Bakke | Deputy Member | 0 companies |
| Olav Remøy | Chief Executive Officer | 0 companies |
| Beate Remøy Eggesbø | Deputy Member | 0 companies |
| Kristin Remøy | Chief Executive Officer | 0 companies |
| Per Magne Eggesbø | Board of Directors | 0 companies |