| Revenue | NOK 15,1M | +3% |
| EBITDA | NOK 9,9M | -6% |
| Net profit | NOK -287K | -206% |
| Total assets | NOK 164,6M | -4% |
| Equity | NOK 44,7M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 372 | 11 365 | 14 014 | 14 569 | 15 066 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 706 | 7 546 | 8 033 | 10 545 | 9 919 |
| Depreciation & amort. | −2 935 | −2 920 | −33 602 | −5 658 | −5 658 |
| EBIT | 3 771 | 4 626 | −25 569 | 4 887 | 4 261 |
| Net financials | −1 471 | −1 210 | −3 678 | −4 936 | −4 813 |
| Profit before tax | 2 300 | 3 416 | −29 247 | −49 | −552 |
| Tax | 506 | 751 | −4 943 | −320 | −265 |
| Net profit | 1 794 | 2 664 | −24 304 | 271 | −287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149 485 | 152 848 | 177 675 | 170 708 | 164 578 |
| Equity | 25 823 | 26 295 | 44 735 | 45 006 | 44 719 |
| Long-term debt | 112 417 | 119 753 | 130 389 | 124 149 | 118 143 |
| Short-term debt | 11 245 | 6 800 | 2 550 | 1 553 | 1 715 |
| Total debt | 123 662 | 126 554 | 132 940 | 125 702 | 119 859 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
ØA Deputy Member | Deputy Member | 2015 – 2021 |
SG Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Arne Sandnes | Deputy Member | 0 companies |
| Sander Grundvig | Chief Executive Officer | 0 companies |
| Stian Bjordal Furset | Chief Executive Officer | 0 companies |
| Bernt Sondre Sørlie | Board of Directors | 0 companies |
| Andreas Mjølner Akselsen | Board of Directors | 0 companies |
| Freddy Bernt Sørlie | Chairman | 0 companies |
| Øystein Akselsen | Board of Directors | 0 companies |