| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +4% |
| Net profit | NOK 941K | -13% |
| Total assets | NOK 7,3M | +15% |
| Equity | NOK 6,4M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −15 | 0 | −18 | −7 | 136 | −18 | −10 | −15 | −16 | −18 | −17 | −17 | −20 | −22 | −31 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −15 | 0 | −18 | −7 | 136 | −18 | −10 | −15 | −16 | −18 | −17 | −17 | −20 | −22 | −31 | −30 |
| Net financials | 0 | 0 | −7 | 0 | 0 | 0 | −0 | −0 | 700 | 0 | 0 | 0 | 0 | 1 705 | 2 658 | 18 | 1 113 | 1 004 |
| Profit before tax | 0 | 0 | −22 | 0 | −18 | −7 | 136 | −18 | 689 | −15 | −16 | −18 | −17 | 1 688 | 2 639 | −4 | 1 082 | 974 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 33 |
| Net profit | 0 | 0 | −22 | 0 | −18 | −7 | 126 | −18 | 689 | −15 | −16 | −18 | −17 | 1 688 | 2 639 | −4 | 1 082 | 941 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 82 | — | 0 | −0 | 159 | 112 | 782 | 87 | 72 | 203 | 200 | 4 613 | 4 363 | 5 259 | 6 341 | 7 315 |
| Equity | — | — | −18 | — | −52 | −59 | 67 | 49 | 102 | 87 | 72 | 53 | 37 | 1 724 | 4 363 | 4 359 | 5 441 | 6 382 |
| Long-term debt | 0 | 0 | 95 | 0 | 35 | 35 | 35 | 35 | 35 | 0 | 0 | 150 | 163 | 2 889 | 0 | 900 | 900 | 900 |
| Short-term debt | 0 | 0 | 5 | 0 | 17 | 24 | 57 | 28 | 645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| Total debt | 0 | 0 | 100 | 0 | 52 | 59 | 92 | 63 | 680 | 0 | 0 | 150 | 163 | 2 889 | 0 | 900 | 900 | 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2006 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvar Moe | Deputy Member | 0 companies |
| Tom Endre Darell | Chief Executive Officer | 0 companies |