| Revenue | NOK 400K | — |
| EBITDA | NOK 395K | +10334% |
| Net profit | NOK 327K | +2746% |
| Total assets | NOK 549K | +3% |
| Equity | NOK 457K | +251% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 841 | 2 345 | 2 577 | 3 132 | 4 098 | 4 060 | 2 978 | 1 397 | 983 | 995 | 1 121 | 968 | 1 220 | 476 | 0 | 0 | 400 |
| Staff expenses | −1 827 | −2 033 | −2 504 | −3 086 | −3 672 | −4 278 | −2 943 | −1 233 | −855 | −756 | −1 109 | −956 | −1 220 | −430 | −0 | −0 | −0 |
| EBITDA | 13 | −28 | 70 | 45 | −5 | 0 | 1 | −0 | −1 | −0 | −0 | −0 | −0 | −2 | −6 | −4 | 395 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 13 | −28 | 70 | 45 | −5 | 0 | 1 | −0 | −1 | −0 | −0 | −0 | −0 | −2 | −6 | −4 | 395 |
| Net financials | 17 | 6 | 9 | 3 | 2 | 9 | 7 | 5 | 3 | 1 | 2 | 3 | 1 | 0 | 7 | 18 | 24 |
| Profit before tax | 30 | −22 | 78 | 48 | −3 | 10 | 8 | 5 | 2 | 1 | 2 | 3 | 0 | −2 | 1 | 14 | 419 |
| Tax | −0 | −0 | 22 | 8 | −0 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | −0 | −0 | 3 | 92 |
| Net profit | 30 | −22 | 56 | 40 | −3 | 8 | 6 | 4 | 2 | 1 | 1 | 2 | 0 | −2 | 1 | 11 | 327 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 761 | 1 211 | 1 324 | 1 327 | 1 090 | 806 | 978 | 718 | 673 | 821 | 680 | 812 | 518 | 519 | 533 | 549 |
| Equity | 30 | 2 | 58 | 98 | 96 | 104 | 109 | 113 | 115 | 115 | 117 | 119 | 119 | 118 | 119 | 130 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 660 | 759 | 1 153 | 1 226 | 1 232 | 986 | 697 | 866 | 604 | 558 | 704 | 561 | 693 | 400 | 400 | 403 | 92 |
| Total debt | 660 | 759 | 1 153 | 1 226 | 1 232 | 986 | 697 | 866 | 604 | 558 | 704 | 561 | 693 | 400 | 400 | 403 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Andrew Emery | Chief Executive Officer | 0 companies |