| Revenue | NOK 637K | -58% |
| EBITDA | NOK 336K | -66% |
| Net profit | NOK -64K | -120% |
| Total assets | NOK 11,4M | -5% |
| Equity | NOK 467K | -12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 187 | 3 295 | 6 038 | 176 | 331 | 5 987 | 170 | 270 | 467 | 451 | 415 | 379 | 454 | 480 | 706 | 1 506 | 637 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 329 | 227 | 1 154 | −300 | −1 | 360 | −349 | −199 | 74 | 93 | 125 | −199 | 282 | 261 | 428 | 1 001 | 336 |
| Depreciation & amort. | −0 | −82 | −104 | −104 | −0 | −53 | −9 | −82 | −13 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 247 | 123 | 1 050 | −300 | −54 | 351 | −430 | −212 | 70 | 90 | 125 | −199 | 282 | 261 | 428 | 1 001 | 336 |
| Net financials | 0 | −114 | −71 | −125 | −26 | −145 | −182 | −40 | −49 | −292 | −320 | −294 | −332 | −289 | −313 | −472 | −677 | −400 |
| Profit before tax | 0 | 133 | 52 | 925 | −326 | −199 | 168 | −471 | −261 | −222 | −230 | −169 | −531 | −7 | −52 | −44 | 324 | −64 |
| Tax | −0 | −0 | 25 | 227 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 133 | 27 | 698 | −326 | −199 | 168 | −471 | −261 | −222 | −230 | −169 | −531 | −7 | −52 | −44 | 324 | −64 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 707 | 234 | 1 092 | 475 | 3 386 | 259 | 53 | 10 070 | 10 411 | 10 398 | 10 451 | 10 402 | 10 386 | 16 675 | 16 636 | 12 014 | 11 428 |
| Equity | — | −199 | −173 | 551 | 225 | 26 | 194 | −276 | −537 | −759 | −988 | −1 157 | −1 689 | −1 696 | 252 | 208 | 532 | 467 |
| Long-term debt | 0 | 2 831 | 360 | 0 | 0 | 85 | 17 | 0 | 0 | 6 000 | 6 000 | 6 000 | 5 767 | 5 767 | 10 100 | 16 373 | 11 373 | 10 873 |
| Short-term debt | 0 | 76 | 47 | 321 | 92 | 3 276 | 48 | 329 | 10 607 | 5 170 | 5 386 | 5 608 | 6 323 | 6 314 | 6 323 | 55 | 110 | 88 |
| Total debt | 0 | 2 907 | 407 | 541 | 250 | 3 360 | 65 | 329 | 10 607 | 11 170 | 11 386 | 11 608 | 12 090 | 12 081 | 16 423 | 16 428 | 11 483 | 10 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Huseth | Chief Executive Officer | 0 companies |
| Heidi Buer Huseth | Deputy Member | 0 companies |