| Revenue | NOK 10M | +4% |
| EBITDA | NOK 9,4M | +4% |
| Net profit | NOK 5,4M | +8% |
| Total assets | NOK 53M | +7% |
| Equity | NOK 18M | +31% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 587 | 8 648 | 9 088 | 9 665 | 10 047 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 000 | 7 971 | 8 185 | 9 020 | 9 362 |
| Depreciation & amort. | −1 342 | −1 342 | −1 343 | −1 343 | −1 343 |
| EBIT | 6 658 | 6 629 | 6 843 | 7 677 | 8 019 |
| Net financials | −1 483 | −1 163 | −1 306 | −1 321 | −1 130 |
| Profit before tax | 5 175 | 5 466 | 5 537 | 6 356 | 6 889 |
| Tax | 1 139 | 1 202 | 1 218 | 1 398 | 1 517 |
| Net profit | 4 036 | 4 263 | 4 319 | 4 957 | 5 373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 478 | 55 141 | 51 176 | 49 583 | 53 025 |
| Equity | 8 505 | 10 249 | 11 445 | 13 761 | 18 015 |
| Long-term debt | 41 292 | 37 954 | 34 743 | 31 510 | 28 257 |
| Short-term debt | 7 681 | 6 938 | 4 989 | 4 312 | 6 753 |
| Total debt | 48 973 | 44 892 | 39 732 | 35 822 | 35 010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AJ Contact Person | Contact Person | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Jæger | Contact Person | 0 companies |
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Mads Agerup | Board of Directors | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |
| Stein Øivind Solbakken | Chairman | 0 companies |