| Revenue | NOK 1,3M | -34% |
| EBITDA | NOK 997K | -39% |
| Net profit | NOK 1M | -37% |
| Total assets | NOK 13,7M | -7% |
| Equity | NOK 11,8M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | 2 378 | 3 214 | 877 | 414 | 172 | 120 | 20 | 433 | 923 | 448 | 425 | 944 | 1 589 | 1 013 | 1 955 | 1 290 |
| Staff expenses | −550 | −1 170 | −1 280 | −632 | −517 | −233 | −149 | −149 | −360 | −597 | −314 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 212 | 990 | 1 709 | 86 | −248 | −258 | −243 | −406 | −126 | 139 | −107 | 285 | 711 | 1 272 | 656 | 1 628 | 997 |
| Depreciation & amort. | −16 | −19 | −44 | −621 | −31 | −311 | −31 | −557 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 196 | 971 | 1 664 | −535 | −278 | −569 | −274 | −963 | −121 | 139 | −107 | 285 | 711 | 1 272 | 656 | 1 628 | 997 |
| Net financials | 2 470 | 2 067 | 4 787 | 28 | 1 105 | 1 704 | 1 970 | 5 271 | 76 | 2 252 | −52 | 4 | 22 | 2 | 4 | 12 | 29 |
| Profit before tax | 2 665 | 3 038 | 6 451 | −507 | 826 | 1 135 | 1 695 | 4 308 | −45 | 2 391 | −159 | 288 | 733 | 1 273 | 659 | 1 640 | 1 026 |
| Tax | 222 | 435 | 581 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 443 | 2 604 | 5 870 | −433 | 826 | 1 135 | 1 695 | 4 308 | −45 | 2 391 | −159 | −3 914 | 733 | 1 273 | 659 | 1 640 | 1 026 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 860 | 25 570 | 24 074 | 21 909 | 21 784 | 22 087 | 23 153 | 24 466 | 21 530 | 22 409 | 21 504 | 17 054 | 14 790 | 14 882 | 14 349 | 14 685 | 13 700 |
| Equity | 15 242 | 17 029 | 22 899 | 20 867 | 20 893 | 21 428 | 22 123 | 24 431 | 21 386 | 21 577 | 21 419 | 14 005 | 13 537 | 13 611 | 12 970 | 12 611 | 11 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 610 | 6 526 | 764 | 959 | 891 | 659 | 1 030 | 35 | 143 | 832 | 86 | 3 049 | 1 252 | 1 271 | 1 378 | 2 074 | 1 863 |
| Total debt | 618 | 8 541 | 1 174 | 1 043 | 891 | 659 | 1 030 | 35 | 143 | 832 | 86 | 3 049 | 1 252 | 1 271 | 1 378 | 2 074 | 1 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torill Siren Saltvold | Deputy Member | 0 companies |
| Tor Saltvold | Chairman | 0 companies |