| Revenue | NOK 7M | +5% |
| EBITDA | NOK 5,6M | +3% |
| Net profit | NOK -1,1M | -846% |
| Total assets | NOK 98,5M | +5% |
| Equity | NOK 42,4M | +23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 875 | 4 785 | 6 296 | 6 687 | 6 993 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 467 | 3 559 | 5 549 | 5 366 | 5 551 |
| Depreciation & amort. | −1 177 | −2 364 | −2 858 | −2 869 | −3 842 |
| EBIT | 1 290 | 1 195 | 2 691 | 2 496 | 1 708 |
| Net financials | −1 552 | −1 287 | −917 | −2 309 | −3 104 |
| Profit before tax | −262 | −92 | 1 774 | 187 | −1 395 |
| Tax | −58 | −20 | 390 | 41 | −307 |
| Net profit | −204 | −72 | 1 383 | 146 | −1 088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 969 | 64 927 | 58 586 | 94 131 | 98 454 |
| Equity | 14 601 | 14 529 | 15 913 | 34 366 | 42 433 |
| Long-term debt | 44 631 | 49 655 | 41 870 | 54 896 | 55 193 |
| Short-term debt | 737 | 744 | 803 | 4 868 | 829 |
| Total debt | 45 368 | 50 398 | 42 673 | 59 764 | 56 021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hartveit | Chief Executive Officer | 0 companies |
| Christian Krag Breddam | Chief Executive Officer | 0 companies |
| Jens Rugseth | Chairman | 0 companies |
| Andreas Jul Røsjø | Chairman | 0 companies |
| Rune Syversen | Board of Directors | 0 companies |
| Dagny Stensgård Wik | Board of Directors | 0 companies |