| Revenue | NOK 1,4M | +4% |
| EBITDA | NOK -1,2M | -1027% |
| Net profit | NOK 18,5M | +1552% |
| Total assets | NOK 48,3M | +55% |
| Equity | NOK 46,2M | +64% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 185 | 1 354 | 1 354 | 1 377 | 1 435 | 1 498 | 1 510 | 1 630 | 1 857 | 1 859 | 1 987 | 2 030 | 1 769 | 1 389 | 1 439 |
| Staff expenses | −58 | −57 | −0 | −63 | −48 | −14 | −53 | −118 | −201 | −328 | −658 | −601 | −207 | −177 | −1 194 |
| EBITDA | 46 | 913 | 941 | 598 | 22 | 254 | 707 | 389 | 216 | −93 | −337 | 189 | 360 | −105 | −1 182 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −8 | −17 | −32 | −29 | −107 | −114 | −109 | −66 | −10 |
| EBIT | 46 | 913 | 941 | 598 | 22 | 252 | 699 | 372 | 185 | −123 | −444 | 75 | 250 | −171 | −1 192 |
| Net financials | 423 | 764 | 1 959 | 2 683 | 2 626 | 2 991 | 3 692 | 3 192 | 5 268 | 3 915 | 1 297 | 2 398 | 2 362 | 1 292 | 19 374 |
| Profit before tax | 469 | 1 677 | 2 900 | 3 282 | 2 648 | 3 243 | 4 391 | 3 563 | 5 453 | 3 793 | 854 | 2 473 | 2 612 | 1 121 | 18 181 |
| Tax | −0 | 219 | 253 | 177 | 82 | 183 | 223 | 174 | 147 | 62 | −3 | −0 | −0 | −0 | −342 |
| Net profit | 469 | 1 458 | 2 647 | 3 104 | 2 567 | 3 060 | 4 168 | 3 389 | 5 306 | 3 731 | 857 | 2 473 | 2 612 | 1 121 | 18 523 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 894 | 8 022 | 9 482 | 11 680 | 13 473 | 16 386 | 19 417 | 21 977 | 26 297 | 28 756 | 27 778 | 29 903 | 32 003 | 31 129 | 48 314 |
| Equity | 2 044 | 2 766 | 5 013 | 7 777 | 9 744 | 12 454 | 16 091 | 18 881 | 23 286 | 25 117 | 25 624 | 27 346 | 28 159 | 28 157 | 46 155 |
| Long-term debt | 4 616 | 4 191 | 3 766 | 3 332 | 2 953 | 3 366 | 2 701 | 2 175 | 1 903 | 1 684 | 1 554 | 2 098 | 1 922 | 1 737 | 1 554 |
| Short-term debt | 234 | 1 065 | 703 | 571 | 776 | 566 | 624 | 921 | 1 107 | 1 956 | 600 | 459 | 1 923 | 1 236 | 604 |
| Total debt | 4 850 | 5 256 | 4 469 | 3 903 | 3 729 | 3 932 | 3 325 | 3 096 | 3 010 | 3 639 | 2 154 | 2 557 | 3 845 | 2 972 | 2 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Harald Nilsen | Deputy Member | 0 companies |
| Tor Einar Svendsen | Chairman | 0 companies |