| Revenue | NOK 4,4M | +4% |
| EBITDA | NOK -254K | -175% |
| Net profit | NOK -683K | -117% |
| Total assets | NOK 5M | +6% |
| Equity | NOK 246K | -73% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 292 | 5 345 | 4 552 | 4 192 | 4 378 |
| Staff expenses | −1 759 | −1 876 | −2 093 | −2 249 | −2 227 |
| EBITDA | 622 | 560 | 114 | −92 | −254 |
| Depreciation & amort. | −221 | −60 | −10 | −199 | −420 |
| EBIT | 401 | 500 | 104 | −291 | −673 |
| Net financials | −29 | −44 | −86 | −152 | −197 |
| Profit before tax | 373 | 456 | 17 | −443 | −871 |
| Tax | 51 | 88 | −26 | −129 | −188 |
| Net profit | 322 | 368 | 43 | −315 | −683 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 628 | 4 189 | 4 640 | 4 748 | 5 037 |
| Equity | 728 | 1 200 | 1 244 | 929 | 246 |
| Long-term debt | 0 | 2 096 | 2 321 | 2 321 | 3 038 |
| Short-term debt | 1 900 | 893 | 1 076 | 1 498 | 1 752 |
| Total debt | 1 900 | 2 989 | 3 396 | 3 819 | 4 791 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.66% | 29.66% | 2024 | |
| Individual | 21.61% | 21.61% | 2024 | |
| Individual | 13.14% | 13.14% | 2024 | |
| Company | 9.75% | 9.75% | 2024 | |
| Company | 9.32% | 9.32% | 2024 | |
| Company | 7.2% | 7.2% | 2024 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fjeldsæter | Deputy Member | 0 companies |
| Johan Kaggestad | Board of Directors | 0 companies |
| Håkon Klæbo | Board of Directors | 0 companies |
| Stein Kaasa | Board of Directors | 0 companies |
| Axel Anders Kvale | Board of Directors | 0 companies |
| Morten Kristoffer Myrslo Andersen | Chairman | 0 companies |
| Mariann Pedersen Janson | Board of Directors | 0 companies |