| Revenue | NOK 581K | -19% |
| EBITDA | NOK -37K | -115% |
| Net profit | NOK 73K | -85% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK 1,2M | +7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 127 | 40 | 171 | 216 | 238 | 341 | 431 | 530 | 591 | 564 | 626 | 565 | 501 | 567 | 549 | 658 | 716 | 581 |
| Staff expenses | −0 | −63 | −46 | −12 | −54 | −130 | −434 | −477 | −571 | −579 | −557 | −516 | −407 | −421 | −534 | −417 | −409 | −440 | −574 |
| EBITDA | 0 | 11 | −41 | 76 | 64 | 49 | −150 | −80 | −70 | −11 | −22 | 34 | 123 | 56 | 9 | 96 | 222 | 240 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 11 | −41 | 76 | 64 | 49 | −150 | −80 | −70 | −11 | −22 | 34 | 123 | 56 | 9 | 96 | 222 | 240 | −37 |
| Net financials | 0 | 5 | 3 | 4 | 6 | 27 | 7 | 4 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 39 | 39 | 295 | 112 |
| Profit before tax | 0 | 16 | −38 | 80 | 70 | 76 | −142 | −76 | −68 | −10 | −21 | 35 | 125 | 57 | 10 | 135 | 261 | 534 | 75 |
| Tax | −0 | 4 | −11 | 23 | 19 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 53 | 61 | 2 |
| Net profit | 0 | 12 | −27 | 57 | 51 | 60 | −142 | −76 | −68 | −10 | −21 | 35 | 125 | 57 | 10 | 132 | 208 | 474 | 73 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 274 | 252 | 323 | 385 | 450 | 344 | 297 | 230 | 281 | 228 | 244 | 307 | 409 | 396 | 547 | 785 | 1 282 | 1 301 |
| Equity | — | 261 | 233 | 290 | 341 | 401 | 259 | 183 | 115 | 105 | 84 | 119 | 244 | 302 | 311 | 444 | 652 | 1 125 | 1 199 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 | 18 | 32 | 44 | 49 | 85 | 114 | 115 | 176 | 143 | 125 | 62 | 108 | 85 | 103 | 133 | 157 | 103 |
| Total debt | 0 | 14 | 18 | 33 | 44 | 49 | 85 | 114 | 115 | 176 | 143 | 125 | 62 | 108 | 85 | 103 | 133 | 157 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Kulberg | Deputy Member | 0 companies |
| Atle Stærkeby | Chairman | 0 companies |