| Revenue | NOK 7,4M | +9% |
| EBITDA | NOK 5,7M | +15% |
| Net profit | NOK 2,2M | +41% |
| Total assets | NOK 39,2M | -29% |
| Equity | NOK 7,3M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 023 | 6 194 | 6 537 | 6 751 | 7 383 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 474 | 4 517 | 4 896 | 4 914 | 5 664 |
| Depreciation & amort. | −1 221 | −1 296 | −1 368 | −1 368 | −1 372 |
| EBIT | 3 253 | 3 221 | 3 528 | 3 546 | 4 292 |
| Net financials | −1 196 | −1 068 | −1 117 | −1 548 | −1 481 |
| Profit before tax | 2 058 | 2 154 | 2 411 | 1 998 | 2 811 |
| Tax | 453 | 474 | 530 | 440 | 619 |
| Net profit | 1 605 | 1 680 | 1 881 | 1 558 | 2 192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 724 | 52 404 | 55 807 | 55 255 | 39 226 |
| Equity | 7 946 | 7 914 | 7 755 | 7 545 | 7 285 |
| Long-term debt | 34 160 | 37 089 | 40 500 | 44 981 | 28 255 |
| Short-term debt | 7 618 | 7 401 | 7 552 | 2 730 | 3 686 |
| Total debt | 41 778 | 44 490 | 48 052 | 47 710 | 31 941 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KM Deputy Member | Deputy Member | 2016 |
IA Deputy Member | Deputy Member | 2016 |
HH Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Deputy Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Margrethe Olsen | Deputy Member | 0 companies |
| Iselin Anette Olsen Inselseth | Deputy Member | 0 companies |
| Halvar Henning Olsen | Deputy Member | 0 companies |
| Freddy Johan Olsen | Chairman | 0 companies |
| Jimmy Boye Olsen | Board of Directors | 0 companies |
| Steinar Olsen | Deputy Chairman | 0 companies |