| Revenue | NOK 13,2M | +11% |
| EBITDA | NOK 52K | -93% |
| Net profit | NOK -355K | -185% |
| Total assets | NOK 4,2M | -42% |
| Equity | NOK 1,7M | -18% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 008 | 8 790 | 12 587 | 11 867 | 13 229 |
| Staff expenses | −2 184 | −2 511 | −3 511 | −3 740 | −4 245 |
| EBITDA | −425 | 1 263 | 1 450 | 733 | 52 |
| Depreciation & amort. | −0 | −0 | −0 | −110 | −140 |
| EBIT | −425 | 1 263 | 1 450 | 623 | −89 |
| Net financials | −202 | −172 | −136 | −207 | −267 |
| Profit before tax | −627 | 1 091 | 1 314 | 416 | −355 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −627 | 1 091 | 1 314 | 416 | −355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 176 | 3 895 | 5 165 | 7 227 | 4 201 |
| Equity | −795 | 296 | 1 610 | 2 026 | 1 671 |
| Long-term debt | 0 | 0 | 0 | 658 | 0 |
| Short-term debt | 3 972 | 3 600 | 3 554 | 4 543 | 2 530 |
| Total debt | 3 972 | 3 600 | 3 554 | 5 201 | 2 530 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SØ Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
KH Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Holm | Deputy Member | 0 companies |
| Sissel-Rigmor Øvstebø | Deputy Member | 0 companies |
| Jens Olav Flobak | Deputy Chairman | 0 companies |
| Terje Toft | Board of Directors | 0 companies |
| Are Gaute Selstad | Chairman | 0 companies |
| Christian Rangen | Chairman | 0 companies |
| Einar Skjeggerud | Board of Directors | 0 companies |