| Revenue | NOK 71,4M | +4% |
| EBITDA | NOK -221K | -112% |
| Net profit | NOK 907K | +574% |
| Total assets | NOK 28,8M | +46% |
| Equity | NOK 7,4M | +7% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 059 | 14 550 | 15 619 | 17 960 | 20 022 | 23 368 | 30 804 | 35 149 | 38 189 | 38 450 | 41 813 | 60 028 | 64 598 | 68 363 | 71 350 |
| Staff expenses | −1 808 | −1 413 | −1 802 | −2 271 | −2 106 | −2 187 | −3 561 | −4 009 | −4 302 | −4 297 | −5 104 | −5 775 | −6 253 | −5 263 | −4 736 |
| EBITDA | 2 534 | 3 068 | 3 774 | 2 360 | 2 917 | 2 711 | 3 758 | 4 461 | 3 652 | 4 000 | 2 419 | 1 789 | 2 924 | 1 839 | −221 |
| Depreciation & amort. | −1 599 | −1 752 | −2 172 | −2 556 | −2 297 | −2 230 | −2 764 | −3 126 | −3 528 | −3 395 | −3 037 | −2 564 | −2 251 | −1 810 | −1 260 |
| EBIT | 934 | 1 316 | 1 602 | −196 | 621 | 482 | 994 | 1 335 | 124 | 605 | −618 | −775 | 673 | 28 | −1 481 |
| Net financials | −31 | 25 | 48 | 463 | 316 | 249 | 139 | 113 | 79 | 85 | 75 | 76 | 175 | 229 | 2 195 |
| Profit before tax | 903 | 1 342 | 1 650 | 267 | 936 | 731 | 1 134 | 1 447 | 203 | 691 | −543 | −699 | 848 | 257 | 714 |
| Tax | 72 | 393 | 603 | 248 | 86 | 159 | 240 | 439 | 161 | 275 | 7 | −0 | 203 | 123 | −193 |
| Net profit | 831 | 949 | 1 047 | 19 | 850 | 571 | 893 | 1 008 | 42 | 416 | −550 | −699 | 645 | 135 | 907 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 609 | 16 274 | 38 064 | 30 950 | 26 880 | 33 527 | 34 729 | 35 941 | 23 414 | 25 212 | 20 288 | 25 999 | 17 670 | 19 775 | 28 782 |
| Equity | 5 185 | 6 134 | 7 181 | 7 200 | 8 050 | 8 201 | 8 675 | 9 263 | 8 885 | 8 840 | 7 828 | 6 647 | 6 783 | 6 917 | 7 428 |
| Long-term debt | 3 072 | 3 000 | 17 993 | 13 494 | 11 994 | 10 495 | 8 996 | 7 496 | 5 997 | 4 498 | 2 999 | 1 499 | 0 | 0 | 992 |
| Short-term debt | 5 352 | 7 140 | 12 890 | 10 257 | 6 836 | 14 831 | 17 058 | 19 182 | 8 532 | 11 874 | 9 461 | 17 853 | 10 887 | 12 858 | 20 362 |
| Total debt | 8 424 | 10 140 | 30 883 | 23 750 | 18 830 | 25 326 | 26 054 | 26 678 | 14 530 | 16 372 | 12 460 | 19 352 | 10 887 | 12 858 | 21 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2022 | — | — |
HO Deputy Member | Deputy Member | 2025 | — | — |
ES Deputy Member | Deputy Member | 2025 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OG Deputy Member | Deputy Member | 2024 | — | — |
JA Deputy Member | Deputy Member | 2025 | — | — |
RR Deputy Member | Deputy Member | 2022 | — | — |
DD Deputy Member | Deputy Member | 2020 | — | — |
SH Deputy Member | Deputy Member | 2024 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Deputy Member | Deputy Member | 2022 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GS Deputy Member | Deputy Member | 2024 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TO Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vest-Telemark Kraftlag Holding As | Company | 60.0% | 60.0% | 2024 |
Rauland Kraftforsyningslag Sa | Company | 40.0% | 40.0% | 2024 |
Skagerak Energi As | Company | 10.0% | 10.0% | 2023 |
Vest-Telemark Næringsbygg As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Torvetjønn | Deputy Member | 0 companies |
| Hans Olav Slettebø | Deputy Member | 0 companies |
| Erik Skjervagen | Deputy Member | 0 companies |
| Olav Haugen | Chief Executive Officer | 0 companies |
| Ole Geir Haugen | Deputy Member | 0 companies |
| Jan Arild Lauvland | Deputy Member | 0 companies |
| Renate Rabbe | Deputy Member | 0 companies |
| Dag Dyre Vaa | Deputy Member | 0 companies |
| Stian Hauge | Deputy Member | 0 companies |
| Svein Foldøy | Chief Executive Officer | 0 companies |
| Kjetil Midtgarden Vaagen | Deputy Member | 0 companies |
| Gaute Huvestad | Chief Executive Officer | 0 companies |
| Gunnar Snarteland | Deputy Member | 0 companies |
| Aasmund Rinde | Chief Executive Officer | 0 companies |
| Tor Olav Våle | Deputy Member | 0 companies |
| Svenn-Erik Rafoss | Deputy Chairman | 0 companies |
| Magnus Kvalbein | Board of Directors | 0 companies |
| Olav Moen | Deputy Chairman | 0 companies |
| Oddgeir O Kasin | Board of Directors | 0 companies |
| Tor Olav Nystog | Chairman | 0 companies |
| Ketil Kvaale | Deputy Chairman | 0 companies |
| Thorleif Haakonseth | Board of Directors | 0 companies |
| Stine Hille | Board of Directors | 0 companies |