| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | +29% |
| Net profit | NOK -69K | +29% |
| Total assets | NOK 67,8M | +10% |
| Equity | NOK 46,9M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 514 | 7 540 | 4 660 | 17 673 | 2 646 | 1 344 | 127 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −6 301 | −6 614 | −5 411 | −5 073 | −2 729 | −395 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −8 567 | −6 511 | −57 056 | −14 739 | −24 158 | −3 828 | −7 148 | −9 738 | −30 | −254 | −106 | −2 137 | −79 | −79 | −84 | −96 | −69 |
| Depreciation & amort. | −0 | −44 | −73 | −78 | −64 | −0 | −0 | −0 | −0 | −459 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −8 611 | −6 584 | −57 134 | −14 803 | −24 158 | −3 828 | −7 148 | −9 738 | −489 | −254 | −106 | −2 137 | −79 | −79 | −84 | −96 | −69 |
| Net financials | 0 | −4 583 | 1 160 | 1 540 | −951 | −17 891 | −68 | 1 599 | 1 248 | 1 264 | 1 287 | 1 441 | 6 044 | 2 057 | 2 159 | 3 325 | 0 | 0 |
| Profit before tax | 0 | −13 194 | −5 424 | −55 593 | −15 754 | −42 049 | −3 896 | −5 548 | −8 490 | 775 | 1 033 | 1 334 | 3 907 | 1 978 | 2 081 | 3 241 | −96 | −69 |
| Tax | −0 | −0 | −0 | −0 | 237 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −13 194 | −5 424 | −55 593 | −15 992 | −42 049 | −3 896 | −5 548 | −8 490 | 775 | 1 033 | 1 334 | 3 907 | 1 978 | 2 081 | 3 241 | −96 | −69 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 111 360 | 173 310 | 140 506 | 136 688 | 97 468 | 43 849 | 39 148 | 37 997 | 41 417 | 43 134 | 45 201 | 43 507 | 46 949 | 49 030 | 54 670 | 61 881 | 67 777 |
| Equity | — | 75 947 | 110 524 | 74 930 | 71 939 | 29 890 | 43 165 | 37 617 | 29 127 | 29 902 | 30 935 | 32 269 | 39 771 | 41 749 | 43 830 | 47 070 | 46 974 | 46 906 |
| Long-term debt | 0 | 33 000 | 60 435 | 62 956 | 62 956 | 66 456 | 230 | 1 524 | 8 867 | 11 510 | 12 193 | 12 918 | 3 736 | 5 200 | 5 200 | 7 600 | 14 900 | 20 860 |
| Short-term debt | 0 | 2 413 | 2 351 | 2 620 | 1 793 | 1 122 | 453 | 7 | 3 | 6 | 6 | 15 | 0 | 0 | 0 | 0 | 6 | 11 |
| Total debt | 0 | 35 413 | 62 786 | 65 576 | 64 749 | 67 578 | 683 | 1 531 | 8 870 | 11 516 | 12 199 | 12 932 | 3 736 | 5 200 | 5 200 | 7 600 | 14 906 | 20 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Masiv Eiendom As | Company | 100.0% | 100.0% | 2024 |
Styrbjørn Property As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Skjæveland Bø | Chief Executive Officer | 0 companies |
| Vegard Bø | Chief Executive Officer | 0 companies |
| Adrian Fosse Svendsen | Board of Directors | 0 companies |
| Magne Svendsen | Chairman | 0 companies |
| Tore Gjedebo | Board of Directors | 0 companies |
| Frank Skjæveland | Chairman | 0 companies |