| Revenue | NOK 7M | +33% |
| EBITDA | NOK 1,2M | +366% |
| Net profit | NOK 873K | +389% |
| Total assets | NOK 1,8M | +135% |
| Equity | NOK 302K | +15% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 098 | 3 837 | 5 896 | 5 302 | 7 046 |
| Staff expenses | −1 158 | −1 289 | −1 351 | −1 461 | −1 762 |
| EBITDA | −253 | 70 | 1 220 | 258 | 1 204 |
| Depreciation & amort. | −116 | −98 | −65 | −83 | −109 |
| EBIT | −369 | −28 | 1 155 | 176 | 1 094 |
| Net financials | −30 | −35 | 3 | 26 | 14 |
| Profit before tax | −400 | −63 | 1 158 | 201 | 1 108 |
| Tax | −21 | −0 | 143 | 23 | 235 |
| Net profit | −378 | −63 | 1 015 | 178 | 873 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 161 | 280 | 1 180 | 776 | 1 825 |
| Equity | −276 | −339 | 167 | 264 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 437 | 619 | 1 014 | 513 | 1 523 |
| Total debt | 1 437 | 619 | 1 014 | 513 | 1 523 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GL Chief Executive Officer | Chief Executive Officer | 2022 |
SE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HL Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Lorang Midtlien | Chief Executive Officer | 0 companies |
| Hanne Løberg | Chief Executive Officer | 0 companies |
| Ståle Emanuel Johansen | Chief Executive Officer | 0 companies |
| Stig Werner Hansen | Chairman | 0 companies |