| Revenue | NOK 0 | — |
| EBITDA | NOK -219K | -17% |
| Net profit | NOK -3,9M | -27% |
| Total assets | NOK 42,5M | +1% |
| Equity | NOK -29,3M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −86 | −86 | −86 | −86 | −86 |
| EBITDA | −214 | −175 | −177 | −188 | −219 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −214 | −175 | −177 | −188 | −219 |
| Net financials | −1 094 | −790 | −1 480 | −2 849 | −3 644 |
| Profit before tax | −1 308 | −965 | −1 657 | −3 037 | −3 863 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 308 | −965 | −1 657 | −3 037 | −3 863 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 442 | 41 165 | 41 560 | 41 885 | 42 454 |
| Equity | −19 821 | −20 786 | −22 443 | −25 480 | −29 343 |
| Long-term debt | 60 262 | 61 875 | 63 986 | 67 290 | 71 417 |
| Short-term debt | 1 | 76 | 16 | 75 | 380 |
| Total debt | 60 263 | 61 950 | 64 002 | 67 365 | 71 797 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JG Deputy Member | Deputy Member | 2021 |
TF Contact Person | Contact Person | 2021 |
MK Deputy Member | Deputy Member | 2021 |
TJ Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
TÅ Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Åge Losvik | Deputy Member | 0 companies |
| Jan-Tore Gjervik | Deputy Member | 0 companies |
| Tore Fyllingen | Contact Person | 0 companies |
| Margarethe Kielland Stoltz | Deputy Member | 0 companies |
| Trond Johannessen | Deputy Member | 0 companies |
| Aasa Christine Stoltz | Board of Directors | 0 companies |
| David Hammer | Board of Directors | 0 companies |
| Terje Lægland Trengereid | Board of Directors | 0 companies |
| Erik Haugland | Board of Directors | 0 companies |
| Kenneth Mjanger Øvretvedt | Board of Directors | 0 companies |
| Kenneth Lund Larsen | Board of Directors | 0 companies |
| Anne Kristin Lie Stoltz | Chairman | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Christian Kielland Stoltz | Board of Directors | 0 companies |
| Bjørnar Lunde Gilje | Board of Directors | 0 companies |
| Per Christian Lie Stoltz | Chairman | 0 companies |