| Revenue | NOK 103,8M | +6% |
| EBITDA | NOK 6,4M | -16% |
| Net profit | NOK 2,8M | +78% |
| Total assets | NOK 33,7M | +11% |
| Equity | NOK 7,9M | +56% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 230 | 50 733 | 73 361 | 98 203 | 103 773 |
| Staff expenses | −12 525 | −14 008 | −21 910 | −28 028 | −32 074 |
| EBITDA | 7 991 | 5 730 | 6 672 | 7 620 | 6 402 |
| Depreciation & amort. | −1 746 | −1 691 | −2 399 | −3 327 | −3 368 |
| EBIT | 6 244 | 4 039 | 4 272 | 4 293 | 3 034 |
| Net financials | −815 | −452 | −1 767 | −1 936 | −1 223 |
| Profit before tax | 5 429 | 3 587 | 2 505 | 2 357 | 1 810 |
| Tax | −0 | 676 | 689 | 771 | −1 009 |
| Net profit | 5 429 | 2 911 | 1 816 | 1 586 | 2 820 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 198 | 20 331 | 23 897 | 30 237 | 33 658 |
| Equity | 1 137 | 1 651 | 3 466 | 5 052 | 7 872 |
| Long-term debt | 4 281 | 3 915 | 5 777 | 7 440 | 3 821 |
| Short-term debt | 8 780 | 14 766 | 14 653 | 17 745 | 21 965 |
| Total debt | 13 061 | 18 681 | 20 430 | 25 185 | 25 786 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Martinius Jensen Johnsen | Chief Executive Officer | 0 companies |