| Revenue | NOK 570K | +6% |
| EBITDA | NOK -39K | -40% |
| Net profit | NOK 8K | -7% |
| Total assets | NOK 6,2M | +1% |
| Equity | NOK 3,6M | +0% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 746 | 741 | 813 | 848 | 789 | 847 | 0 | 1 283 | 2 109 | 1 218 | 1 144 | 1 014 | 661 | 924 | 833 | 799 | 536 | 570 |
| Staff expenses | −0 | −421 | −426 | −462 | −500 | −484 | −453 | −0 | −531 | −504 | −119 | −129 | −381 | −288 | −162 | −155 | −189 | −190 | −182 |
| EBITDA | 0 | 6 | 42 | 31 | 16 | 8 | 33 | 0 | 379 | 1 195 | 701 | 628 | 269 | 111 | 522 | 365 | 224 | −28 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −15 | −15 | −15 | −6 |
| EBIT | 0 | 6 | 42 | 31 | 16 | 8 | 33 | 0 | 379 | 1 195 | 701 | 628 | 269 | 111 | 513 | 350 | 209 | −43 | −45 |
| Net financials | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 1 | −2 | 1 | −0 | −2 | 7 | 56 | 58 |
| Profit before tax | 0 | 8 | 42 | 31 | 16 | 8 | 34 | 0 | 379 | 1 195 | 702 | 629 | 267 | 112 | 513 | 348 | 216 | 13 | 13 |
| Tax | −0 | 12 | 6 | 10 | 5 | 3 | 12 | −0 | 103 | 300 | 169 | −0 | 59 | 25 | 113 | 78 | 49 | 4 | 5 |
| Net profit | 0 | −4 | 37 | 21 | 11 | 6 | 22 | 0 | 276 | 895 | 533 | 483 | 208 | 87 | 400 | 270 | 167 | 9 | 8 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 668 | 613 | 762 | 755 | 756 | 725 | — | 1 234 | 2 261 | 2 312 | 2 729 | 2 873 | 2 947 | 5 949 | 6 118 | 6 247 | 6 137 | 6 206 |
| Equity | — | 164 | 201 | 222 | 233 | 238 | 261 | — | 538 | 1 433 | 1 966 | 2 449 | 2 656 | 2 744 | 3 143 | 3 414 | 3 581 | 3 590 | 3 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 395 | 2 394 | 2 394 | 2 394 | 2 394 |
| Short-term debt | 0 | 504 | 412 | 540 | 522 | 518 | 464 | 0 | 696 | 828 | 347 | 280 | 217 | 203 | 411 | 310 | 272 | 153 | 215 |
| Total debt | 0 | 504 | 412 | 540 | 522 | 518 | 464 | 0 | 696 | 828 | 347 | 280 | 217 | 203 | 2 806 | 2 704 | 2 666 | 2 547 | 2 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inga Segtnan | Deputy Member | 0 companies |
| Stein Ivar Antonsen | Chairman | 0 companies |