| Revenue | NOK 54,9M | +19% |
| EBITDA | NOK 397K | -79% |
| Net profit | NOK 17K | -99% |
| Total assets | NOK 26,2M | +4% |
| Equity | NOK 9,7M | +0% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 658 | 42 626 | 41 012 | 46 349 | 54 941 |
| Staff expenses | −6 687 | −6 903 | −7 103 | −7 190 | −8 714 |
| EBITDA | 1 919 | 1 518 | 976 | 1 917 | 397 |
| Depreciation & amort. | −299 | −294 | −266 | −215 | −378 |
| EBIT | 1 620 | 1 224 | 710 | 1 702 | 19 |
| Net financials | −76 | 16 | 9 | −12 | 75 |
| Profit before tax | 1 544 | 1 240 | 719 | 1 690 | 94 |
| Tax | 345 | 278 | 164 | 381 | 78 |
| Net profit | 1 199 | 962 | 555 | 1 308 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 514 | 22 036 | 23 566 | 25 240 | 26 218 |
| Equity | 6 905 | 7 867 | 8 422 | 9 731 | 9 747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 608 | 14 169 | 15 144 | 15 509 | 16 471 |
| Total debt | 13 608 | 14 169 | 15 144 | 15 509 | 16 471 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Chief Executive Officer | Chief Executive Officer | 2015 |
SA Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
KJ Deputy Member | Deputy Member | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Johnsen | Deputy Member | 0 companies |
| Lars Torbjørn Birkeland | Chief Executive Officer | 0 companies |
| Stephen Andersen | Deputy Member | 0 companies |
| Gjert Romnes | Chairman | 0 companies |