| Revenue | NOK 4M | -8% |
| EBITDA | NOK 418K | -34% |
| Net profit | NOK 316K | -33% |
| Total assets | NOK 2,7M | -5% |
| Equity | NOK 1,2M | -19% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 908 | 2 794 | 2 130 | 3 174 | 4 102 | 3 505 | 4 885 | 6 270 | 5 134 | 4 555 | 4 643 | 3 224 | 2 123 | 3 074 | 2 808 | 3 804 | 4 354 | 4 017 |
| Staff expenses | −261 | −723 | −392 | −708 | −1 065 | −990 | −1 512 | −1 937 | −1 720 | −1 546 | −1 554 | −1 397 | −744 | −1 035 | −1 095 | −1 352 | −1 514 | −1 688 |
| EBITDA | 47 | 118 | 5 | 144 | 291 | 160 | 316 | 748 | −8 | 111 | 324 | −97 | 221 | 657 | 166 | 650 | 629 | 418 |
| Depreciation & amort. | −26 | −27 | −30 | −61 | −58 | −72 | −72 | −73 | −79 | −57 | −50 | −43 | −37 | −6 | −8 | −12 | −47 | −47 |
| EBIT | 21 | 90 | −25 | 83 | 233 | 88 | 244 | 675 | −87 | 54 | 274 | −140 | 184 | 651 | 159 | 638 | 581 | 370 |
| Net financials | 7 | 4 | 4 | 4 | 6 | 10 | 14 | 14 | 5 | 1 | 1 | 1 | 0 | −2 | −3 | −3 | 21 | 34 |
| Profit before tax | 28 | 94 | −21 | 87 | 239 | 98 | 258 | 690 | −83 | 55 | 275 | −139 | 185 | 649 | 156 | 635 | 602 | 405 |
| Tax | 8 | 26 | −6 | 24 | 67 | 28 | 70 | 140 | −21 | 13 | 60 | −31 | 41 | 143 | 14 | 140 | 133 | 89 |
| Net profit | 20 | 68 | −15 | 63 | 172 | 70 | 188 | 550 | −62 | 42 | 215 | −108 | 144 | 507 | 142 | 495 | 470 | 316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 1 288 | 830 | 1 311 | 1 285 | 927 | 1 351 | 1 970 | 1 746 | 1 667 | 2 122 | 1 761 | 700 | 1 754 | 1 319 | 2 216 | 2 860 | 2 715 |
| Equity | 437 | 505 | 490 | 553 | 724 | 494 | 683 | 1 233 | 1 170 | 1 213 | 1 427 | 1 319 | 363 | 869 | 1 011 | 1 506 | 1 476 | 1 192 |
| Long-term debt | 4 | 30 | 20 | 17 | 17 | 11 | 45 | 17 | 0 | 10 | 62 | 31 | 29 | 26 | 4 | 36 | 29 | 19 |
| Short-term debt | 261 | 752 | 321 | 741 | 545 | 422 | 623 | 720 | 576 | 445 | 633 | 411 | 308 | 858 | 303 | 673 | 1 355 | 1 504 |
| Total debt | 265 | 782 | 340 | 758 | 561 | 433 | 668 | 738 | 576 | 454 | 695 | 442 | 337 | 885 | 308 | 709 | 1 384 | 1 522 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Riksvold | Board of Directors | 0 companies |
| Ove Riksvold | Chairman | 0 companies |