| Revenue | NOK 10M | +131% |
| EBITDA | NOK 8,7M | +136% |
| Net profit | NOK 1,7M | +2% |
| Total assets | NOK 167,1M | +29% |
| Equity | NOK 24,3M | +51% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 127 | 273 | 238 | 245 | 288 | 252 | 725 | 4 327 | 9 999 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | −6 | −7 | 0 | 0 | 0 | −15 | −158 | 4 | 205 | 167 | −132 | 58 | 63 | 567 | 3 698 | 8 715 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −23 | −23 | −23 | −23 | −23 | −159 | −809 | −1 862 |
| EBIT | 0 | −6 | −6 | −7 | 0 | 0 | 0 | −15 | −158 | −6 | 182 | 145 | −154 | 35 | 40 | 408 | 2 889 | 6 853 |
| Net financials | 0 | −42 | −30 | −30 | 0 | 0 | 0 | −20 | −246 | −524 | −436 | −455 | 60 | 1 390 | 2 751 | 1 699 | −1 322 | −5 139 |
| Profit before tax | 0 | −48 | −36 | −37 | 0 | 0 | 0 | −35 | −405 | −531 | −254 | −311 | −95 | 1 426 | 2 791 | 2 107 | 1 567 | 1 714 |
| Tax | −0 | −14 | −10 | −10 | −0 | −0 | −0 | −9 | −139 | −108 | −64 | 18 | −57 | 15 | 21 | −62 | −65 | 57 |
| Net profit | 0 | −35 | −26 | −27 | 0 | 0 | 0 | −25 | −266 | −423 | −190 | −329 | −37 | 1 410 | 2 770 | 2 169 | 1 633 | 1 657 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 879 | 867 | 868 | — | — | — | 865 | 12 299 | 20 490 | 19 298 | 25 978 | 26 683 | 27 678 | 31 836 | 69 332 | 129 921 | 167 090 |
| Equity | — | 109 | 109 | 109 | — | — | — | 110 | 628 | 575 | 623 | 878 | 1 802 | 3 315 | 6 231 | 9 797 | 16 067 | 24 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 823 | 3 513 | 3 199 | 3 110 | 3 111 | 336 | 337 | 578 | 662 | 2 358 |
| Short-term debt | 0 | 769 | 758 | 759 | 0 | 0 | 0 | 755 | 7 848 | 16 403 | 15 476 | 21 991 | 21 770 | 24 026 | 25 269 | 58 957 | 113 192 | 140 405 |
| Total debt | 0 | 769 | 758 | 759 | 0 | 0 | 0 | 755 | 11 672 | 19 915 | 18 675 | 25 101 | 24 881 | 24 363 | 25 605 | 59 535 | 113 854 | 142 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tema Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Reinert Seljeskog | Chairman | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |