| Revenue | NOK 163K | +3% |
| EBITDA | NOK 93K | +11% |
| Net profit | NOK 14K | +516% |
| Total assets | NOK 1,9M | -2% |
| Equity | NOK 1,1M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 8 | 10 | 0 | 126 | 126 | 126 | 126 | 135 | 137 | 137 | 139 | 166 | 159 | 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −7 | −6 | −6 | −6 | 5 | 6 | −4 | 83 | 84 | 79 | 75 | 84 | 85 | 77 | 60 | 105 | 84 | 93 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 |
| EBIT | 0 | −7 | −6 | −6 | −6 | 5 | 6 | −4 | 37 | 38 | 33 | 29 | 38 | 39 | 31 | 14 | 59 | 38 | 47 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 36 | −31 | −34 | −30 | −32 | −28 | −24 | −73 | −35 | −37 | −30 |
| Profit before tax | 0 | −7 | −6 | −6 | −6 | 5 | 6 | 896 | 73 | 7 | −1 | −1 | 6 | 11 | 7 | −59 | 24 | 1 | 17 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | 3 | 1 | 2 | 1 | 2 | 1 | −3 | 4 | −1 | 4 |
| Net profit | 0 | −7 | −6 | −6 | −6 | 5 | 6 | 896 | 75 | 4 | −2 | −3 | 5 | 9 | 5 | −56 | 20 | 2 | 14 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 250 | 250 | 250 | 250 | 251 | 250 | 1 150 | 2 597 | 2 562 | 2 526 | 2 490 | 2 453 | 2 418 | 2 382 | 2 252 | 2 023 | 1 947 | 1 908 |
| Equity | — | 229 | 222 | 216 | 211 | 215 | 221 | 1 118 | 1 193 | 1 116 | 1 114 | 1 111 | 1 116 | 1 125 | 1 130 | 1 073 | 1 094 | 1 096 | 1 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 350 | 1 290 | 1 228 | 1 163 | 1 097 | 1 028 | 956 | 884 | 814 | 741 | 662 |
| Short-term debt | 0 | 22 | 28 | 34 | 40 | 36 | 29 | 33 | 54 | 156 | 184 | 216 | 240 | 265 | 296 | 295 | 115 | 110 | 136 |
| Total debt | 0 | 22 | 28 | 34 | 40 | 36 | 29 | 33 | 1 404 | 1 445 | 1 412 | 1 378 | 1 337 | 1 293 | 1 252 | 1 179 | 929 | 851 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Jørgen Stray | Deputy Member | 0 companies |
| Jahn Arild Stray | Chairman | 0 companies |