| Revenue | NOK 9,5M | +6% |
| EBITDA | NOK 1,1M | -21% |
| Net profit | NOK 749K | -23% |
| Total assets | NOK 2,7M | -9% |
| Equity | NOK 224K | +13% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 296 | 1 652 | 1 756 | 4 730 | 6 001 | 6 517 | 6 379 | 7 234 | 7 245 | 8 290 | 9 006 | 8 392 | 8 578 | 8 634 | 9 288 | 8 941 | 9 480 |
| Staff expenses | −0 | −575 | −637 | −583 | −2 187 | −2 583 | −2 846 | −2 722 | −3 036 | −3 040 | −3 796 | −3 990 | −4 103 | −3 635 | −3 753 | −4 839 | −5 010 | −4 517 |
| EBITDA | 0 | 189 | 165 | 133 | 1 447 | 1 986 | 2 176 | 2 351 | 2 837 | 2 631 | 2 868 | 3 228 | 2 371 | 2 763 | 2 356 | 1 635 | 1 369 | 1 078 |
| Depreciation & amort. | −0 | −35 | −35 | −35 | −425 | −425 | −425 | −425 | −470 | −82 | −82 | −82 | −82 | −53 | −53 | −53 | −53 | −53 |
| EBIT | 0 | 154 | 129 | 97 | 1 021 | 1 561 | 1 750 | 1 925 | 2 367 | 2 548 | 2 785 | 3 146 | 2 288 | 2 709 | 2 303 | 1 582 | 1 316 | 1 025 |
| Net financials | 0 | −115 | −104 | −92 | −73 | −76 | −73 | −84 | −82 | −61 | −64 | −57 | −60 | −58 | −50 | −48 | −63 | −64 |
| Profit before tax | 0 | 39 | 25 | 5 | 948 | 1 485 | 1 677 | 1 841 | 2 285 | 2 487 | 2 721 | 3 088 | 2 229 | 2 651 | 2 253 | 1 533 | 1 253 | 961 |
| Tax | −0 | 11 | 7 | 1 | 266 | 419 | 472 | 498 | 625 | 624 | 656 | 712 | 490 | 583 | 496 | 337 | 276 | 212 |
| Net profit | 0 | 28 | 18 | 5 | 683 | 1 066 | 1 205 | 1 344 | 1 660 | 1 863 | 2 066 | 2 376 | 1 738 | 2 068 | 1 757 | 1 196 | 977 | 749 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 748 | 1 652 | 1 520 | 3 704 | 3 355 | 2 766 | 3 613 | 3 131 | 3 055 | 3 174 | 3 238 | 2 925 | 2 852 | 2 545 | 2 697 | 2 909 | 2 652 |
| Equity | — | 134 | 152 | 157 | 840 | 1 119 | 538 | 240 | 278 | 236 | 299 | 491 | 502 | 562 | 476 | 492 | 198 | 224 |
| Long-term debt | 0 | 1 093 | 0 | 0 | 0 | 869 | 1 043 | 1 670 | 1 321 | 1 217 | 1 113 | 1 010 | 906 | 803 | 699 | 800 | 661 | 840 |
| Short-term debt | 0 | 521 | 251 | 382 | 1 001 | 1 367 | 1 185 | 1 704 | 1 532 | 1 602 | 1 761 | 1 737 | 1 517 | 1 487 | 1 370 | 1 405 | 2 050 | 1 587 |
| Total debt | 0 | 1 614 | 1 500 | 1 364 | 2 864 | 2 235 | 2 228 | 3 373 | 2 853 | 2 819 | 2 875 | 2 747 | 2 423 | 2 290 | 2 069 | 2 205 | 2 711 | 2 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjetil Strand Eriksen As | Company | 50.0% | 50.0% | 2023 |
Bok H As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Fjell Jacobsen | Chief Executive Officer | 0 companies |
| André Lauritzen Ekdahl | Chairman | 0 companies |
| Kjetil Strand Eriksen | Chairman | 0 companies |