| Revenue | NOK 1,3B | -22% |
| EBITDA | NOK 420,3M | -24% |
| Net profit | NOK 524M | -38% |
| Total assets | NOK 2,7B | +7% |
| Equity | NOK 830,8M | -63% |
| Employees | 121 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 843 689 | 961 426 | 1 491 774 | 1 595 902 | 1 251 405 |
| Staff expenses | −134 983 | −128 763 | −138 630 | −136 896 | −135 135 |
| EBITDA | 182 492 | 209 087 | 509 648 | 555 463 | 420 252 |
| Depreciation & amort. | −49 762 | −56 922 | −59 544 | −64 823 | −63 417 |
| EBIT | 132 730 | 152 165 | 450 104 | 490 640 | 356 835 |
| Net financials | 37 449 | −5 800 | 131 447 | 516 516 | 291 524 |
| Profit before tax | 170 179 | 146 365 | 581 551 | 1 007 156 | 648 359 |
| Tax | 36 652 | 40 163 | 116 127 | 158 823 | 124 323 |
| Net profit | 133 527 | 106 202 | 465 424 | 848 333 | 524 036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 331 781 | 1 274 005 | 1 813 116 | 2 550 536 | 2 728 970 |
| Equity | 1 044 105 | 1 000 486 | 1 437 297 | 2 238 027 | 830 836 |
| Long-term debt | 1 140 | 424 | 0 | 0 | 0 |
| Short-term debt | 262 056 | 248 626 | 348 742 | 281 196 | 1 865 644 |
| Total debt | 263 196 | 249 050 | 348 742 | 281 196 | 1 865 644 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
JE Observer | Observer | 2023 |
LK Deputy Member | Deputy Member | 2023 |
OS Chief Executive Officer | Chief Executive Officer | 2013 |
CN Deputy Member | Deputy Member | 2023 |
RM Deputy Member | Deputy Member | 2023 |
LR Observer | Observer | 2023 |
HM Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
OO Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
HF Deputy Member | Deputy Member | 2020 – 2022 |
RK Observer | Observer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Ellseth | Observer | 0 companies |
| Lars Kjetil Sørhus | Deputy Member | 0 companies |
| Odd Skuland Olsen | Chief Executive Officer | 0 companies |
| Odd Olsen | Chief Executive Officer | 0 companies |
| Charlotte Nordshus Lindstad | Deputy Member | 0 companies |
| Rune Moi Pedersen | Deputy Member | 0 companies |
| Line Rudrudjordet | Observer | 0 companies |
| Heidi Feldborg | Deputy Member | 0 companies |
| Rune Kleiven | Observer | 0 companies |
| Hans Martin Jakobsen | Deputy Member | 0 companies |
| Luiz Augusto Peito Macedo Simao | Chairman | 0 companies |
| Brede Høyland Ellingsæter | Board of Directors | 0 companies |
| Hanne Galaasen | Board of Directors | 0 companies |
| Jarle Hareland Karlsen | Board of Directors | 0 companies |
| Cornelis Egge Oldenziel | Board of Directors | 0 companies |
| Andre Didden | Board of Directors | 0 companies |
| Bjørnar Ovesen | Board of Directors | 0 companies |
| Geir Hjemdahl | Board of Directors | 0 companies |
| Cathrine Blichfeldt | Board of Directors | 0 companies |