| Revenue | NOK 21,3M | -1% |
| EBITDA | NOK 1,5M | +32% |
| Net profit | NOK -1,5M | -405% |
| Total assets | NOK 7M | -20% |
| Equity | NOK -1,3M | -719% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 187 | 12 886 | 20 704 | 21 548 | 21 294 |
| Staff expenses | −4 501 | −5 357 | −6 963 | −6 549 | −6 780 |
| EBITDA | 767 | −91 | 655 | 1 165 | 1 534 |
| Depreciation & amort. | −382 | −786 | −594 | −598 | −551 |
| EBIT | 385 | −876 | 61 | 566 | 983 |
| Net financials | −197 | −213 | −259 | −248 | −2 364 |
| Profit before tax | 188 | −1 089 | −198 | 318 | −1 381 |
| Tax | 41 | −238 | 251 | −187 | 162 |
| Net profit | 146 | −851 | −449 | 505 | −1 543 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 321 | 6 041 | 7 171 | 8 741 | 6 996 |
| Equity | 347 | −504 | −954 | 215 | −1 329 |
| Long-term debt | 4 874 | 4 111 | 4 116 | 4 452 | 2 129 |
| Short-term debt | 1 101 | 2 435 | 4 009 | 4 074 | 6 196 |
| Total debt | 5 975 | 6 545 | 8 125 | 8 526 | 8 325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
KF Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monika Aasprang Strand | Deputy Member | 0 companies |
| Kristin Fladvad | Deputy Member | 0 companies |
| Jan-Tore Fladvad | Chairman | 0 companies |
| Mathias Jae Hyun Karlsson | Board of Directors | 0 companies |
| Benjie Abiva Rogayan | Board of Directors | 0 companies |