| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | -103% |
| Net profit | NOK -324K | -133% |
| Total assets | NOK 25,1M | -26% |
| Equity | NOK 12,8M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 947 | 31 615 | 84 298 | 32 903 | 22 800 | 200 | 12 200 | 0 | 5 514 | 9 | 14 911 | 10 | 8 471 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | 4 822 | 7 742 | 7 841 | 640 | 891 | −1 475 | 1 013 | −75 | 929 | −50 | 2 456 | −32 | 1 540 | −48 |
| Depreciation & amort. | −0 | −7 | −16 | −16 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | 4 816 | 7 726 | 7 825 | 631 | 891 | −1 475 | 1 013 | −75 | 929 | −50 | 2 456 | −32 | 1 540 | −48 |
| Net financials | −5 | 0 | 0 | 0 | −1 590 | −13 | −36 | −28 | −940 | −885 | −737 | −710 | −320 | −273 | −367 |
| Profit before tax | −28 | 4 816 | 7 726 | 7 825 | −960 | 878 | −1 512 | 984 | −1 015 | 44 | −787 | 1 745 | −352 | 1 267 | −415 |
| Tax | −8 | 1 364 | 2 163 | 2 194 | −269 | 200 | −408 | 184 | −284 | −20 | −204 | 384 | −77 | 279 | −91 |
| Net profit | −20 | 3 451 | 5 563 | 5 631 | −691 | 678 | −1 103 | 800 | −731 | 64 | −583 | 1 361 | −275 | 988 | −324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 715 | 36 459 | 71 453 | 119 513 | 73 674 | 61 735 | 61 098 | 52 904 | 50 821 | 46 981 | 46 158 | 32 999 | 32 592 | 34 093 | 25 128 |
| Equity | 961 | 10 412 | 15 975 | 21 606 | 20 915 | 21 593 | 20 490 | 20 290 | 19 559 | 19 623 | 19 040 | 20 401 | 20 127 | 13 115 | 12 791 |
| Long-term debt | 4 000 | 0 | 0 | 0 | 0 | 1 239 | 831 | 1 015 | 731 | 1 110 | 906 | 1 168 | 1 168 | 598 | 507 |
| Short-term debt | 1 754 | 2 773 | 6 189 | 47 138 | 51 610 | 38 903 | 39 777 | 31 600 | 30 531 | 26 248 | 26 212 | 11 429 | 11 298 | 20 380 | 11 830 |
| Total debt | 5 754 | 26 047 | 55 478 | 97 907 | 52 759 | 40 141 | 40 608 | 32 615 | 31 262 | 27 358 | 27 118 | 12 597 | 12 465 | 20 978 | 12 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Øster Hus As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Østerhus | Chief Executive Officer | 0 companies |
| Njål Østerhus | Chairman | 0 companies |