| Revenue | NOK 34,2M | -9% |
| EBITDA | NOK 4,5M | +27% |
| Net profit | NOK 3,5M | +35% |
| Total assets | NOK 26,7M | +22% |
| Equity | NOK 20,4M | +21% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38 015 | 39 357 | 38 504 | 37 495 | 34 232 |
| Staff expenses | −8 698 | −8 925 | −9 157 | −7 796 | −7 348 |
| EBITDA | 3 851 | 3 548 | 3 253 | 3 565 | 4 512 |
| Depreciation & amort. | −252 | −187 | −170 | −159 | −130 |
| EBIT | 3 599 | 3 361 | 3 083 | 3 406 | 4 382 |
| Net financials | 6 | −16 | −126 | −37 | 172 |
| Profit before tax | 3 605 | 3 345 | 2 957 | 3 369 | 4 554 |
| Tax | 793 | 736 | 680 | 742 | 1 006 |
| Net profit | 2 812 | 2 609 | 2 277 | 2 626 | 3 548 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21 567 | 24 823 | 20 501 | 21 813 | 26 672 |
| Equity | 11 874 | 11 983 | 14 261 | 16 887 | 20 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 692 | 12 840 | 6 240 | 4 926 | 6 237 |
| Total debt | 9 692 | 12 840 | 6 240 | 4 926 | 6 237 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KV Chief Executive Officer | Chief Executive Officer | 2026 |
SO Chief Executive Officer | Chief Executive Officer | 2024 |
TE Chief Executive Officer | Chief Executive Officer | 2021 |
RK Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Vidar Dokken | Chief Executive Officer | 0 companies |
| Svein Olav Asserson Vagle | Chief Executive Officer | 0 companies |
| Tor Eivind Vagle | Chief Executive Officer | 0 companies |
| Ruth Kristin Vagle | Deputy Member | 0 companies |
| Irene Christina Wisenborn Bellander | Board of Directors | 0 companies |
| Johnny Berg | Chairman | 0 companies |
| Jens Kristian Henriksen | Chairman | 0 companies |
| Clein Johansson Ullenvik | Board of Directors | 0 companies |