| Revenue | NOK 11,5M | -13% |
| EBITDA | NOK -837K | +70% |
| Net profit | NOK -859K | +68% |
| Total assets | NOK 5,2M | -34% |
| Equity | NOK 2,2M | -28% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 759 | 11 826 | 12 708 | 13 200 | 11 491 |
| Staff expenses | −5 013 | −9 609 | −11 369 | −5 709 | −3 498 |
| EBITDA | −2 284 | −8 215 | −9 773 | −2 796 | −837 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 284 | −8 215 | −9 773 | −2 796 | −837 |
| Net financials | −4 | −19 | 67 | −20 | −6 |
| Profit before tax | −2 288 | −8 235 | −9 706 | −2 816 | −844 |
| Tax | −7 | 10 | −2 | −149 | 15 |
| Net profit | −2 281 | −8 245 | −9 704 | −2 667 | −859 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 295 | 9 707 | 10 523 | 7 864 | 5 159 |
| Equity | 13 023 | 4 779 | 5 084 | 3 027 | 2 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 272 | 4 929 | 5 439 | 4 836 | 2 991 |
| Total debt | 4 272 | 4 929 | 5 439 | 4 836 | 2 991 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (5) | ||
ØS Deputy Member | Deputy Member | 2022 – 2022 |
MS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
RB Observer | Observer | 2022 – 2023 |
TB Deputy Member | Deputy Member | 2022 – 2023 |
FL Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.99% | 49.99% | 2022 | |
| Individual | 36.66% | 36.66% | 2022 | |
| Company | 13.33% | 13.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Smith-Strøm | Deputy Member | 0 companies |
| Marianne Styrman | Chief Executive Officer | 0 companies |
| Hans Jørgen Solli | Chief Executive Officer | 0 companies |
| Roald Brekkhus | Observer | 0 companies |
| Tore Baarstad | Deputy Member | 0 companies |
| Frank Lied-Endresen | Deputy Member | 0 companies |
| Arne Albert Ritari | Chairman | 0 companies |
| Trond Skjellerud | Board of Directors | 0 companies |
| Dag Nielsen | Board of Directors | 0 companies |
| Jan Grove-Knutsen | Board of Directors | 0 companies |
| Jørgen Waaler | Board of Directors | 0 companies |
| Erik Andreas Korvald | Chairman | 0 companies |
| Geir Arne Remmem | Chairman | 0 companies |
| Øyvind Sørbu | Board of Directors | 0 companies |