| Revenue | NOK 358K | -4% |
| EBITDA | NOK -10,5M | -2007% |
| Net profit | NOK -10,9M | -7797% |
| Total assets | NOK 33,4M | -24% |
| Equity | NOK 21,1M | -39% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 542 | 104 | 68 | 220 | 102 | 102 | 2 010 | 1 092 | 2 802 | 2 403 | 2 200 | 2 200 | 1 633 | 502 | 373 | 358 |
| Staff expenses | −59 | −47 | −0 | −1 | −1 | −0 | −0 | −1 581 | −1 921 | −1 762 | −2 911 | −2 021 | −1 297 | −2 430 | −474 | −73 | −59 |
| EBITDA | 327 | −13 | 426 | −64 | 50 | 12 | 12 | −173 | −1 049 | 679 | −748 | −1 | 809 | −1 861 | −790 | −497 | −10 479 |
| Depreciation & amort. | −250 | −122 | −13 | −0 | −0 | −0 | −0 | −1 | −6 | −6 | −2 | −0 | −0 | −145 | −454 | −455 | −432 |
| EBIT | 76 | −136 | 413 | −64 | 50 | 12 | 12 | −174 | −1 055 | 673 | −750 | −1 | 809 | −2 006 | −1 244 | −952 | −10 911 |
| Net financials | 182 | 35 | −57 | 4 910 | 3 124 | 1 748 | −59 | −50 | −1 276 | 397 | −24 | 49 | 55 | 69 216 | −259 | 1 094 | 16 |
| Profit before tax | 259 | −101 | 357 | 4 846 | 3 173 | 1 760 | −47 | −224 | −2 331 | 1 070 | −774 | 48 | 864 | 67 209 | −1 502 | 142 | −10 894 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 259 | −101 | 357 | 4 846 | 3 173 | 1 760 | −47 | −224 | −2 331 | 1 070 | −774 | 48 | 864 | 67 209 | −1 502 | 142 | −10 894 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 934 | 7 032 | 4 098 | 7 386 | 10 137 | 10 812 | 10 661 | 11 945 | 8 319 | 8 834 | 6 219 | 5 974 | 6 623 | 70 396 | 49 244 | 43 847 | 33 405 |
| Equity | 3 445 | 3 344 | 1 006 | 5 122 | 7 273 | 9 033 | 8 986 | 8 762 | 5 430 | 5 896 | 5 122 | 5 170 | 5 834 | 49 044 | 37 706 | 34 350 | 21 054 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 835 | 1 742 | 1 650 | 2 663 | 2 479 | 2 366 | 0 | 0 | 0 | 0 | 4 600 | 5 000 | 5 750 |
| Short-term debt | 164 | 123 | 289 | 734 | 1 029 | 37 | 25 | 520 | 410 | 572 | 1 096 | 803 | 788 | 21 353 | 6 938 | 4 497 | 6 601 |
| Total debt | 4 489 | 3 688 | 3 092 | 2 264 | 2 863 | 1 779 | 1 675 | 3 183 | 2 889 | 2 938 | 1 096 | 803 | 788 | 21 353 | 11 538 | 9 497 | 12 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Kjeilen | Chief Executive Officer | 0 companies |
| Tove Halhjem Kjeilen | Deputy Member | 0 companies |