| Revenue | NOK 239K | +109% |
| EBITDA | NOK -70K | +89% |
| Net profit | NOK -249K | +69% |
| Total assets | NOK 4,8M | +2% |
| Equity | NOK 1,3M | -16% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 311 | 286 | 0 | 522 | 1 012 | 1 165 | 1 645 | 1 938 | 1 140 | 59 | 1 565 | 1 753 | 1 159 | 1 540 | 1 070 | 443 | 114 | 239 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −0 | −1 296 | −333 | −1 | −1 | −617 | −1 | −2 | −206 | −1 | −1 | −1 |
| EBITDA | 0 | 232 | −82 | 0 | 166 | 766 | 824 | 1 215 | −34 | 219 | −1 047 | 976 | 823 | 626 | 773 | 234 | −247 | −645 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −25 | −48 | −80 | −77 | −62 | −70 | −58 | −58 | −58 | −45 | −7 | −7 | −20 | −31 | −26 |
| EBIT | 0 | 232 | −82 | 0 | 142 | 718 | 745 | 1 138 | −96 | 149 | −1 105 | 918 | 764 | 581 | 766 | 226 | −267 | −676 | −95 |
| Net financials | 0 | −294 | −231 | 0 | −4 | −26 | −80 | −87 | −84 | −75 | −72 | −72 | −77 | −96 | −79 | −112 | −109 | −151 | −154 |
| Profit before tax | 0 | −62 | −313 | 0 | 137 | 692 | 664 | 1 052 | −180 | 73 | −1 177 | 846 | 688 | 485 | 687 | 115 | −376 | −827 | −249 |
| Tax | −0 | 16 | −53 | −0 | 44 | 158 | 221 | 308 | −50 | 46 | −324 | 197 | 155 | 191 | 151 | 25 | −83 | −22 | −0 |
| Net profit | 0 | −77 | −260 | 0 | 93 | 533 | 443 | 743 | −130 | 27 | −853 | 649 | 532 | 294 | 536 | 89 | −293 | −805 | −249 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 892 | 816 | — | 797 | 2 824 | 3 222 | 4 359 | 3 520 | 3 236 | 3 375 | 3 107 | 4 382 | 4 726 | 4 920 | 4 924 | 4 710 | 4 695 | 4 769 |
| Equity | — | 573 | 313 | — | 316 | 729 | 1 172 | 1 516 | 1 386 | 1 413 | 560 | 1 209 | 1 742 | 2 036 | 2 545 | 2 635 | 2 341 | 1 536 | 1 287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 696 | 1 687 | 1 627 | 1 616 | 1 526 | 1 509 | 1 469 | 1 943 | 1 867 | 2 087 | 1 991 | 1 963 | 1 955 |
| Short-term debt | 0 | 280 | 298 | 0 | 400 | 395 | 354 | 1 156 | 507 | 207 | 1 289 | 389 | 1 171 | 747 | 508 | 203 | 378 | 1 195 | 1 526 |
| Total debt | 0 | 4 320 | 503 | 0 | 481 | 2 095 | 2 049 | 2 843 | 2 134 | 1 823 | 2 815 | 1 898 | 2 641 | 2 690 | 2 375 | 2 289 | 2 369 | 3 158 | 3 481 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Grønhaug | Chairman | 0 companies |